Formula to calculate Periodic MIRR?

[a] Period t [b] Mortgage Principal Repayment [C] [d] [e] [f] [8] Principal Outstanding Notional Size Fixed Floating Writedexe Face Value of Swap Swap Rate on Senior on Senior Payment Payment tranche tranche ($) ($) ($) ($) ($) 300 1,000.0000 0 295.00 983.33 5.83333 0.00 ($) 0 1 5.00 2 5.00 0 290.00 983.05 5.73611 0.00 Rate of Return [h] [il Net Cash Periodic Flow to MIRR to Swap Swap Buyer Buyer ($) n/a n/a 5.83333 n/a 5.73611 n/a 5.73446 n/a 5.73276 ? Periodic APRs to 6.00% calculate Borrowing above MIRR 3 3 5.00 0 285.00 982.76 5.73446 0.00 4 5.00 0 280.00 982.46 5.73276 0.00 [a] Period t [b] Mortgage Principal Repayment [C] [d] [e] [f] [8] Principal Outstanding Notional Size Fixed Floating Writedexe Face Value of Swap Swap Rate on Senior on Senior Payment Payment tranche tranche ($) ($) ($) ($) ($) 300 1,000.0000 0 295.00 983.33 5.83333 0.00 ($) 0 1 5.00 2 5.00 0 290.00 983.05 5.73611 0.00 Rate of Return [h] [il Net Cash Periodic Flow to MIRR to Swap Swap Buyer Buyer ($) n/a n/a 5.83333 n/a 5.73611 n/a 5.73446 n/a 5.73276 ? Periodic APRs to 6.00% calculate Borrowing above MIRR 3 3 5.00 0 285.00 982.76 5.73446 0.00 4 5.00 0 280.00 982.46 5.73276 0.00