formulate this model in excel

Value per Item Item TV 2 Athief needs your help in determining what to steal from a house. The information about what is in the house available to steal is given in the table below. Help the thief maximize the resale value of what they steal. However, they are limited in what they take by the amount that will fit in their van. Their van only has 30 cubic feet of storage space for items that they take. Number Size (cubic Available feet) $100 10 Laptop $100 Phone $150 Jewelry 10 $25 Game 1 5200 3 System Formulate this model on your own in Excel. When you are complete, upload the Excel model you used to solve this problem. You do not need any other files 3 3 1 2 1