Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company, a merchandiser, recently completed its calendar-year 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable

Forten Company, a merchandiser, recently completed its calendar-year 2015 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The company's income statement and balance sheets follow.

FORTEN COMPANY Comparative Balance Sheets December 31, 2015 and 2014

2015

2014

Assets
Cash $ 91,305 $ 73,000
Accounts receivable 65,900 56,000
Inventory 275,500 252,500
Prepaid expenses 1,500 1,600
Total current assets 434,205 383,100
Equipment 158,740 108,000
Accum. depreciationEquipment (36,500) (46,000)
Total assets $ 556,445 $ 445,100
Liabilities and Equity
Accounts payable $ 98,000 $ 114,000
Short-term notes payable 11,000 7,000
Total current liabilities 109,000 121,000
Long-term notes payable 67,295 48,000
Total liabilities 176,295 169,000
Equity
Common stock, $5 par value 162,000 150,250
Paid-in capital in excess of par, common stock 35,250 0
Retained earnings 182,900 125,850
Total liabilities and equity $ 556,445 $ 445,100

FORTEN COMPANY Income Statement For Year Ended December 31, 2015
Sales $ 583,500
Cost of goods sold 289,000
Gross profit 294,500
Operating expenses
Depreciation expense $ 20,000
Other expenses 132,800 152,800
Other gains (losses)
Loss on sale of equipment (5,750)
Income before taxes 135,950
Income taxes expense 23,000
Net income $ 112,950
Additional Information on Year 2015 Transactions
a. The loss on the cash sale of equipment was $5,750 (details in b).
b. Sold equipment costing $47,805, with accumulated depreciation of $29,500, for $12,555 cash.
c. Purchased equipment costing $98,545 by paying $25,000 cash and signing a long-term note payable for the balance.
d. Borrowed $4,000 cash by signing a short-term note payable.
e. Paid $54,250 cash to reduce the long-term notes payable.
f. Issued 2,350 shares of common stock for $20 cash per share.
g.

Declared and paid cash dividends of $55,900.

Required:

Prepare a complete statement of cash flows; report its operating activities according to the direct method. (Amounts to be deducted should be indicated with a minus sign.)

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31, 2015
Cash flows from operating activities
Cash received from customers
Cash paid for inventory
Cash paid for income taxes
Cash paid for other expenses
Net cash provided by operating activities $0
Cash flows from investing activities
Cash received from sale of equipment 12,555
Cash paid for equipment (25,000)
Net cash used in investing activities (12,445)
Cash flows from financing activities
Cash paid for dividends
Cash received from issuing stock 47,000
Cash paid on long-term note
Net cash used in financing activities 47,000
Net increase (decrease) in cash $34,555
Cash balance at beginning of year
Cash balance at end of year $34,555

CALCULATE EACH SECTION

Lansing Companys 2015 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2014 and 2015, follow.

LANSING COMPANY Income Statement For Year Ended December 31, 2015
Sales revenue $ 62,200
Expenses
Cost of goods sold 21,000
Depreciation expense 4,500
Salaries expense 10,000
Rent expense 3,000
Insurance expense 1,700
Interest expense 1,800
Utilities expense 1,500
Net income $ 18,700
LANSING COMPANY Selected Balance Sheet Accounts

At December 31

2015

2014

Accounts receivable $360 $371
Inventory 96 75
Accounts payable 123 130
Salaries payable 47 39
Utilities payable 13 10
Prepaid insurance 10 11
Prepaid rent 13 11
Required:

Prepare the cash flows from operating activities section only of the companys 2015 statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)

LANSING COMPANY
Cash Flows from Operating ActivitiesDirect Method
For Year Ended December 31, 2015
Cash flows from operating activities
Cash receipts from customers $62,211
Cash payments for rent
Cash payments for interest (1,800)
Cash payments for utilities
Cash payments for insurance
Cash payments for salaries
Cash payments to suppliers
Net cash provided by operating activities $60,411

CALCULATE EACH SECTION PLEASE

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions