Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement and balance sheets follow.

FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016
2017 2016
Assets
Cash $ 67,900 $ 85,500
Accounts receivable 83,890 62,625
Inventory 293,656 263,800
Prepaid expenses 1,330 2,135
Total current assets 446,776 414,060
Equipment 145,500 120,000
Accum. depreciationEquipment (42,625 ) (52,000 )
Total assets $ 549,651 $ 482,060
Liabilities and Equity
Accounts payable $ 65,141 $ 132,675
Short-term notes payable 13,600 8,400
Total current liabilities 78,741 141,075
Long-term notes payable 59,000 60,750
Total liabilities 137,741 201,825
Equity
Common stock, $5 par value 186,750 162,250
Paid-in capital in excess of par, common stock 49,500 0
Retained earnings 175,660 117,985
Total liabilities and equity $ 549,651 $ 482,060

FORTEN COMPANY Income Statement For Year Ended December 31, 2017
Sales $ 642,500
Cost of goods sold 297,000
Gross profit 345,500
Operating expenses
Depreciation expense $ 32,750
Other expenses 144,400 177,150
Other gains (losses)
Loss on sale of equipment (17,125 )
Income before taxes 151,225
Income taxes expense 41,050
Net income $ 110,175

Additional Information on Year 2017 Transactions

The loss on the cash sale of equipment was $17,125 (details in b).

Sold equipment costing $82,875, with accumulated depreciation of $42,125, for $23,625 cash.

Purchased equipment costing $108,375 by paying $54,000 cash and signing a long-term note payable for the balance.

Borrowed $5,200 cash by signing a short-term note payable.

Paid $56,125 cash to reduce the long-term notes payable.

Issued 3,700 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $52,500.

Required: 1. Prepare a complete statement of cash flows; report its operating activities using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

FORTEN COMPANY
Statement of Cash Flows
For Year Ended December 31, 2017
Cash flows from operating activities
Net income 110,175
Adjustments to reconcile net income to net cash provided by operations:
Depreciation expense 32,750
Accounts receivable increase
Inventory increase
Prepaid expense decrease
Accounts payable decrease
Loss on disposal of equipment
Net cash provided by operating activities $142,925
Cash flows from investing activities
Cash paid for equipment
Cash received from sale of equipment
Net cash used in investing activities 0
Cash flows from financing activities:
Cash borrowed on short-term note
Cash paid on long-term note
Cash received from issuing stock
Cash paid for dividends
0
Net increase (decrease) in cash $142,925
Cash balance at beginning of year
Cash balance at end of year $142,925

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Financial Accounting

Authors: Carl S. Warren, James M. Reeve, Jonathan E. Duchac

12th edition

1305041399, 1285078586, 978-1-133-9524, 9781133952428, 978-1305041394, 9781285078588, 1-133-95241-0, 978-1133952411

More Books

Students also viewed these Accounting questions