Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of Inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for Inventory, and (5) Other Expenses are paid in advance and are Initially debited to Prepaid Expenses. The company's income statement and balance sheets follow. FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 2017 2016 $ 49,800 65,818 275,656 1,25e 392,516 157,580 (36,625 ) 5 513,391 $ 73,50 58,625 251,800 1,875 377,880 108,000 (46,080) $ 439,888 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accum. depreciation Equipment Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid.in capital in excess of par, common stock Retained earnings Total liabilities and equity $ 53,141 10,000 63,141 65, Bee 128, 141 $ 114,675 6, ese 120,675 48,750 169,425 158,25e 162,50 37.See 185.ee $ 513,391 128,125 $ 439,800 FORTEN COMPANY Income Statement For Year Ended December 31, 2017 Prov 8 of 9 Neyt $ 582,500 285,000 297, see FORTEN COMPANY Income Statement For Year Ended December 31, 2017 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense $ 20,750 Other expenses 132,400 Other gains (losses) Loss on sale of equipment Income before taxes Income taxes expense Net income 153,150 (5,125) 139,225 24,250 $ 114,975 Problem 12-3A Indirect: Statement of cash flows LO A1, P1, P2, P3 Additional Information on Year 2017 Transactions a. The loss on the cash sale of equipment was $5,125 (details in b. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. c. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance. d. Borrowed $4,000 cash by signing a short-term note payable. e. Pald $50,125 cash to reduce the long-term notes payable. f.issued 2.500 shares of common stock for $20 cash per share. g. Declared and paid cash dividends of $50,100. Required: SO TUT 00 Required information Required: 1. Prepare a complete statement of cash flows, report its operating activities using the indirect method (Amounts to be deducted should be indicated with a minus sign.) Answer is not complete. FORTEN COMPANY Statement of Cash Flows For Year Ended December 31, 2017 Cash flows from operating activities Net income 114,075 Adjustments to reconcile net income to net cash provided by operations: Accounts receivable increase 15.185 Inventory increase 23.850 X Prepaid expense decrease 625 Accounts payable decrease 81.534 Loss on disposal of equipment 5.125 Cash paid for equipment 06.375 S 317,675 Cash flows from investing activities 0 15,185 X 23.856 X 625 Accounts receivable increase Inventory increase Prepaid expense decrease Accounts payable decrease Loss on disposal of equipment Cash paid for equipment 61,534 5.125 X 96,375 $ 317,675 Cash flows from investing activities 0 Cash flows from financing activities: 0 $ 317,675 Net increase (decrease) in cash Cash balance at beginning of year Cash balance at end of year $ 317,675