Question
Forten Company, a reseller, recently completed its operations for the 2015 calendar year. For the year, (1) all sales are on credit, (2) all credits
Forten Company, a reseller, recently completed its operations for the 2015 calendar year.
For the year,
(1) all sales are on credit,
(2) all credits in Accounts Receivable reflect cash inflows from customers,
(3) all inventory purchases are on credit,
(4) all payables, inventory, and
(5) Other Expenses in Accounts Payable are prepaid, and is initially debited to Prepaid Expenses
The company income statement and balance sheets follow:
FORTEN COMPANY | ||
Comparative Balance Sheets | ||
December 31, 2015 and 2014 | ||
2015 ($) | 2014 ($) | |
Assets | ||
Cash | 70,944 | $ 72,000 |
Accounts receivable | 79,125 | 61,125 |
Inventory | 259,906 | 230,800 |
Prepaid expenses | 1,600 | 2,100 |
Total current assets | 411,575 | 366,025 |
Equipment | 162,500 | 12,000 |
Accum. depreciation-Equipment | (53,800) | (60,000) |
Total assets | $520,275 | $426,025 |
Liabilities and Equity | ||
Accounts payable | $58,075 | 111, 200 |
Short-term notes payable | 68,075 | 6,000 |
Total current liabilities | 63,141 | 120,675 |
Long-term notes payable | 65,000 | 117,200 |
Total liabilities | 382432 | 355075 |
Equity | ||
Common stock, $5 par value | 167,500 | 150,000 |
Paid-in capital in excess of par, nominal stock | 52,500 | 0 |
Retained earnings | 208,025 | 115.825 |
Total liabilities and equity | $520.275 | 426,025 |
FORTEN COMPANY | ||
Income Statement | ||
For Year Ended December 31, 2015 | ||
Sales | $635,0006 | |
Cost of goods sold | 100, 300 | |
Gross croft | 329,000 | |
Operating expenses | ||
Depreciation expense | $20,000 | |
Other expenses | 128,300 | 148,300 |
Others gains (losses) | ||
Loss on sale of equipment | (4,500) | |
Income before taxes | 176,200 | |
Income taxes expense | 31,000 | |
Net | $145,200 |
Additional Information on 2015
Transactions
A. Loss from cash sale of equipment was $4,500 (details in b).
B. Sold equipment costing $45,800 for $15,100 in cash with accumulated depreciation of $26,200.
C. He purchased equipment that cost $88,300 by paying $63,000 in cash and signing a long-term promissory note payable for the balance.
D. Borrowed $4,000 in cash by signing a short-term promissory note payable.
E. He paid $44,125 in cash to reduce long-term securities payable.
F. Issued 3,500 common shares for $20 per share in cash.
G. declared and paid $53,000 cash dividends.
Required:
1. Prepare a complete cash flow statement; to report business activities using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Cash Flow from Operating Activities Net Income 145200 Adjustments for noncash items Depreciation Exp...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started