Answered step by step
Verified Expert Solution
Question
1 Approved Answer
FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year Assets Cash $ 78,400 $ 92,500 Accounts receivable 94,460 69,625 Inventory 304,156 270,800 Prepaid
FORTEN COMPANY Comparative Balance Sheets December 31 | |||||||||||
Current Year | Prior Year | ||||||||||
Assets | |||||||||||
Cash | $ | 78,400 | $ | 92,500 | |||||||
Accounts receivable | 94,460 | 69,625 | |||||||||
Inventory | 304,156 | 270,800 | |||||||||
Prepaid expenses | 1,400 | 2,275 | |||||||||
Total current assets | 478,416 | 435,200 | |||||||||
Equipment | 138,500 | 127,000 | |||||||||
Accum. depreciationEquipment | (46,125 | ) | (55,500 | ) | |||||||
Total assets | $ | 570,791 | $ | 506,700 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 72,141 | $ | 143,175 | |||||||
Short-term notes payable | 15,700 | 9,800 | |||||||||
Total current liabilities | 87,841 | 152,975 | |||||||||
Long-term notes payable | 55,500 | 67,750 | |||||||||
Total liabilities | 143,341 | 220,725 | |||||||||
Equity | |||||||||||
Common stock, $5 par value | 191,250 | 169,250 | |||||||||
Paid-in capital in excess of par, common stock | 66,000 | 0 | |||||||||
Retained earnings | 170,200 | 116,725 | |||||||||
Total liabilities and equity | $ | 570,791 | $ | 506,700 | |||||||
FORTEN COMPANY Income Statement For Current Year Ended December 31 | |||||||
Sales | $ | 677,500 | |||||
Cost of goods sold | 304,000 | ||||||
Gross profit | 373,500 | ||||||
Operating expenses | |||||||
Depreciation expense | $ | 39,750 | |||||
Other expenses | 151,400 | 191,150 | |||||
Other gains (losses) | |||||||
Loss on sale of equipment | (24,125 | ) | |||||
Income before taxes | 158,225 | ||||||
Income taxes expense | 50,850 | ||||||
Net income | $ | 107,375 | |||||
Additional Information on Current Year Transactions
- The loss on the cash sale of equipment was $24,125 (details in b).
- Sold equipment costing $103,875, with accumulated depreciation of $49,125, for $30,625 cash.
- Purchased equipment costing $115,375 by paying $68,000 cash and signing a long-term note payable for the balance.
- Borrowed $5,900 cash by signing a short-term note payable.
- Paid $59,625 cash to reduce the long-term notes payable.
- Issued 4,400 shares of common stock for $20 cash per share.
- Declared and paid cash dividends of $53,900.
Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started