Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, ( 1 ) all sales are credit sales, (

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.
FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 602,500
Cost of goods sold 289,000
Gross profit 313,500
Operating expenses (excluding depreciation) $ 136,400
Depreciation expense 24,750161,150
Other gains (losses)
Loss on sale of equipment (9,125)
Income before taxes 143,225
Income taxes expense 29,850
Net income $ 113,375
FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 55,900 $ 77,500
Accounts receivable 71,81054,625
Inventory 281,656255,800
Prepaid expenses 1,2501,975
Total current assets 410,616389,900
Equipment 153,500112,000
Accumulated depreciationEquipment (38,625)(48,000)
Total assets $ 525,491 $ 453,900
Liabilities and Equity
Accounts payable $ 57,141 $ 120,675
Long-term notes payable 74,20059,550
Total liabilities 131,341180,225
Equity
Common stock, $5 par value 168,750154,250
Paid-in capital in excess of par, common stock 43,5000
Retained earnings 181,900119,425
Total liabilities and equity $ 525,491 $ 453,900
Additional Information on Current Year Transactions
The loss on the cash sale of equipment was $9,125(details in b).
Sold equipment costing $58,875, with accumulated depreciation of $34,125, for $15,625 cash.
Purchased equipment costing $100,375 by paying $38,000 cash and signing a long-term notes payable for the balance.
Paid $47,725 cash to reduce the long-term notes payable.
Issued 2,900 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $50,900. Prepare a complete statement of cash flows using the indirect method for the current year.
Note: Amounts to be deducted should be indicated with a minus sign.
\table[[FORTEN COMPANY],[Statement of Cash Flows],[For Current Year Ended December 31],[Cash flows from operating activities],[Net income],[Adjustments to reconcile net income to net cash provided by operations:],[Income statement items not affecting cash],[Depreciation expense],[Loss on disposal of equipment],[Changes in current assets and current liabilities],[Increase in accounts receivable],[Increase in inventory],[Decrease in prepaid expenses],[Decrease in accounts payable],[,$,0],[Cash flows from investing activities],[Cash paid for equipment],[Cash received from sale of equipment],[,,0],[Cash flows from financing activities:],[Cash paid on long-term notes],[Cash received from issuing stock],[Cash paid for dividends],[,,0],[Net increase (decrease) in cash,$,0],[Cash balance at December 31, prior year],[Cash balance at December 31, current year,$,0]]
image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Markets And Institutions

Authors: Peter Howells, Keith Bain

5th Edition

0273709194, 9780273709190

More Books

Students also viewed these Accounting questions