Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY Income Statement For Current Year Ended December 31
Sales $ 647,500
Cost of goods sold 298,000
Gross profit 349,500
Operating expenses (excluding depreciation) $ 145,400
Depreciation expense 33,750 179,150
Other gains (losses)
Loss on sale of equipment (18,125 )
Income before taxes 152,225
Income taxes expense 42,450
Net income $ 109,775

FORTEN COMPANY Comparative Balance Sheets December 31
Current Year Prior Year
Assets
Cash $ 69,400 $ 86,500
Accounts receivable 85,400 63,625
Inventory 295,156 264,800
Prepaid expenses 1,340 2,155
Total current assets 451,296 417,080
Equipment 144,500 121,000
Accum. depreciationEquipment (43,125 ) (52,500 )
Total assets $ 552,671 $ 485,580
Liabilities and Equity
Accounts payable $ 66,141 $ 134,175
Short-term notes payable 13,900 8,600
Total current liabilities 80,041 142,775
Long-term notes payable 58,500 61,750
Total liabilities 138,541 204,525
Equity
Common stock, $5 par value 182,250 163,250
Paid-in capital in excess of par, common stock 57,000 0
Retained earnings 174,880 117,805
Total liabilities and equity $ 552,671 $ 485,580

Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $18,125 (details in b).
  2. Sold equipment costing $85,875, with accumulated depreciation of $43,125, for $24,625 cash.
  3. Purchased equipment costing $109,375 by paying $56,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $5,300 cash by signing a short-term note payable.
  5. Paid $56,625 cash to reduce the long-term notes payable.
  6. Issued 3,800 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $52,700.

a) Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

b) Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be Indicated with a minus sign.) Answer is not complete. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income S 109.775 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Depreciation expense 33.750 Loss on disposal of equipment 18.125 Changes in current assets and current liabilities Increase in accounts receivable (21.775) Increase in inventory (30.358) Decrease in prepaid expenses 815 Decrease in accounts payable (68,034) Increase in prepaid expenses 5.300 X Net cash provided by operating activities S Cash flows from investing activities Cash received from sale of equipment 24,625 Cash paid for equipment (50.000) SIS OOOOO Xolololo 47,600 > (31,375) Net cash used in investing activities Cash flows from financing activities: Cash paid on long-term note Cash received from issuing stock Cash paid for dividends (56,625) 76.000 (52.700) ON Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31. prior year Cash balance at December 31, current year (33.325) S (17.100) 86.500 S 69,400 Required: Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be Indicated with a minus sign.) Answer is not complete. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Cash received from customers IS 625.725 Cash paid for inventory (557.450) Cash paid for income taxes (42.450) 0 S 25,825 Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment SI 24.625 (109.375) (84.750) Cash flows from financing activities Cash paid for dividends Cash paid on long-term note Cash received from issuing stock OOO (52.700) (3.250) X 78.000 X Net cash provided by financing activities Net increase (decrease) in cash Cash balance at December 31. prior year Cash balance at December 31, current year 20.050 S (38.875) 86,500 S 47.625

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Microeconomics

Authors: Michael Parkin

6th Edition

0321112075, 9780321112071

More Books

Students also viewed these Accounting questions

Question

Why might a company repurchase its own stock? Discuss.

Answered: 1 week ago

Question

a score of 70 or higher on the test?

Answered: 1 week ago