Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY Income Statement For Current Year Ended December 31
Sales $ 677,500
Cost of goods sold 304,000
Gross profit 373,500
Operating expenses (excluding depreciation) $ 151,400
Depreciation expense 39,750 191,150
Other gains (losses)
Loss on sale of equipment (24,125 )
Income before taxes 158,225
Income taxes expense 50,850
Net income $ 107,375

FORTEN COMPANY Comparative Balance Sheets December 31
Current Year Prior Year
Assets
Cash $ 78,400 $ 92,500
Accounts receivable 94,460 69,625
Inventory 304,156 270,800
Prepaid expenses 1,400 2,275
Total current assets 478,416 435,200
Equipment 138,500 127,000
Accum. depreciationEquipment (46,125 ) (55,500 )
Total assets $ 570,791 $ 506,700
Liabilities and Equity
Accounts payable $ 72,141 $ 143,175
Short-term notes payable 15,700 9,800
Total current liabilities 87,841 152,975
Long-term notes payable 55,500 67,750
Total liabilities 143,341 220,725
Equity
Common stock, $5 par value 191,250 169,250
Paid-in capital in excess of par, common stock 66,000 0
Retained earnings 170,200 116,725
Total liabilities and equity $ 570,791 $ 506,700

Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $24,125 (details in b).
  2. Sold equipment costing $103,875, with accumulated depreciation of $49,125, for $30,625 cash.
  3. Purchased equipment costing $115,375 by paying $68,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $5,900 cash by signing a short-term note payable.
  5. Paid $59,625 cash to reduce the long-term notes payable.
  6. Issued 4,400 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $53,900.

Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)image text in transcribed

GOLDEN CORPORATION Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 144,000 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Depreciation expense 54,000 Changes in current assets and current liabilities Increase in accounts receivable Increase in inventory Increase in accounts payable 21,000 Increase in taxes payable 5,400 $ 224,400 Net cash provided by operating activities Cash flows from investing activities Cash paid for equipment 0 Net cash used in investing activities Cash flows from financing activities: Cash received from stock issuance Cash paid for cash dividends $ 224,400 Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ 224,400

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions