Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 617,500
Cost of goods sold 292,000
Gross profit 325,500
Operating expenses (excluding depreciation) $ 139,400
Depreciation expense 27,750 167,150
Other gains (losses)
Loss on sale of equipment (12,125)
Income before taxes 146,225
Income taxes expense 34,050
Net income $ 112,175

FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 60,400 $ 80,500
Accounts receivable 76,340 57,625
Inventory 286,156 258,800
Prepaid expenses 1,280 2,035
Total current assets 424,176 398,960
Equipment 150,500 115,000
Accumulated depreciationEquipment (40,125) (49,500)
Total assets $ 534,551 $ 464,460
Liabilities and Equity
Accounts payable $ 60,141 $ 125,175
Long-term notes payable 73,600 63,150
Total liabilities 133,741 188,325
Equity
Common stock, $5 par value 173,250 157,250
Paid-in capital in excess of par, common stock 48,000 0
Retained earnings 179,560 118,885
Total liabilities and equity $ 534,551 $ 464,460

Additional Information on Current Year Transactions

The loss on the cash sale of equipment was $12,125 (details in b).

Sold equipment costing $67,875, with accumulated depreciation of $37,125, for $18,625 cash.

Purchased equipment costing $103,375 by paying $44,000 cash and signing a long-term notes payable for the balance.

Paid $48,925 cash to reduce the long-term notes payable.

Issued 3,200 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $51,500.

Problem 12-3A (Algo) Indirect: Statement of cash flows LO A1, P2, P3

Required: 1. Prepare a complete statement of cash flows using the indirect method for the current year. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

image text in transcribed

FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operations: Required information

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Auditing

Authors: Walter Gerry Kell, William C. Boynton, Richard E. Ziegler

5th Edition

0471542830, 9780471542834

More Books

Students also viewed these Accounting questions