Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY
Income Statement
For Current Year Ended December 31
Sales $ 622,500
Cost of goods sold 293,000
Gross profit 329,500
Operating expenses (excluding depreciation) $ 140,400
Depreciation expense 28,750 169,150
Other gains (losses)
Loss on sale of equipment (13,125)
Income before taxes 147,225
Income taxes expense 35,450
Net income $ 111,775

FORTEN COMPANY
Comparative Balance Sheets
December 31
Current Year Prior Year
Assets
Cash $ 61,900 $ 81,500
Accounts receivable 77,850 58,625
Inventory 287,656 259,800
Prepaid expenses 1,290 2,055
Total current assets 428,696 401,980
Equipment 149,500 116,000
Accumulated depreciationEquipment (40,625) (50,000)
Total assets $ 537,571 $ 467,980
Liabilities and Equity
Accounts payable $ 61,141 $ 126,675
Long-term notes payable 73,400 64,350
Total liabilities 134,541 191,025
Equity
Common stock, $5 par value 174,750 158,250
Paid-in capital in excess of par, common stock 49,500 0
Retained earnings 178,780 118,705
Total liabilities and equity $ 537,571 $ 467,980

Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $13,125 (details in b).
  2. Sold equipment costing $70,875, with accumulated depreciation of $38,125, for $19,625 cash.
  3. Purchased equipment costing $104,375 by paying $46,000 cash and signing a long-term notes payable for the balance.
  4. Paid $49,325 cash to reduce the long-term notes payable.
  5. Issued 3,300 shares of common stock for $20 cash per share.
  6. Declared and paid cash dividends of $51,700.

Problem 16-5AB (Algo) Direct: Statement of cash flows LO P5

Required: Prepare a complete statement of cash flows using the direct method. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

image text in transcribed

FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities 0 Cash flows from investing activities 0 Cash flows from financing activities Olo Net increase (decrease) in cash $ $ 0 Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year 5 $ 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Oracle E Business Suite Common Issues

Authors: Jeffrey T. Hare

1st Edition

1329529766, 978-1329529762

More Books

Students also viewed these Accounting questions