Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits

Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory.

FORTEN COMPANY Income Statement For Current Year Ended December 31
Sales $ 672,500
Cost of goods sold 303,000
Gross profit 369,500
Operating expenses (excluding depreciation) $ 150,400
Depreciation expense 38,750 189,150
Other gains (losses)
Loss on sale of equipment (23,125 )
Income before taxes 157,225
Income taxes expense 49,450
Net income $ 107,775

FORTEN COMPANY Comparative Balance Sheets December 31
Current Year Prior Year
Assets
Cash $ 76,900 $ 91,500
Accounts receivable 92,950 68,625
Inventory 302,656 269,800
Prepaid expenses 1,390 2,255
Total current assets 473,896 432,180
Equipment 139,500 126,000
Accum. depreciationEquipment (45,625 ) (55,000 )
Total assets $ 567,771 $ 503,180
Liabilities and Equity
Accounts payable $ 71,141 $ 141,675
Short-term notes payable 15,400 9,600
Total current liabilities 86,541 151,275
Long-term notes payable 56,000 66,750
Total liabilities 142,541 218,025
Equity
Common stock, $5 par value 189,750 168,250
Paid-in capital in excess of par, common stock 64,500 0
Retained earnings 170,980 116,905
Total liabilities and equity $ 567,771 $ 503,180

Additional Information on Current Year Transactions

  1. The loss on the cash sale of equipment was $23,125 (details in b).
  2. Sold equipment costing $100,875, with accumulated depreciation of $48,125, for $29,625 cash.
  3. Purchased equipment costing $114,375 by paying $66,000 cash and signing a long-term note payable for the balance.
  4. Borrowed $5,800 cash by signing a short-term note payable.
  5. Paid $59,125 cash to reduce the long-term notes payable.
  6. Issued 4,300 shares of common stock for $20 cash per share.
  7. Declared and paid cash dividends of $53,700.

image text in transcribedimage text in transcribed

Answer is not complete. FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net income $ 107,775 Adjustments to reconcile net income to net cash provided by operations: Income statement items not affecting cash Depreciation expense 38,750 Changes in current assets and current liabilities Loss on disposal of equipment Increase in accounts receivable 23,125 X (24,325) (32,856) 865 Increase in inventory Decrease in prepaid expenses Decrease in accounts payable (70,534) $ 42,800 $ 42,800 Cash flows from investing activities Cash received from sale of equipment Cash paid for equipment 29,625 (66,000) (36,375) Cash flows from financing activities: Cash borrowed on short-term note Cash paid on long-term note Cash received from issuing stock Cash paid for dividends 5,800 (59,125) 86,000 (53,700) (21,025) (14,600) $ Net cash used in financing activities Net increase (decrease) in cash Cash balance at December 31, prior year Cash balance at December 31, current year $ (14,600)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Firm Size And Audit Quality In Nigeria An Empirical Review

Authors: LAP Lambert

1st Edition

6139825466, 978-6139825462

More Books

Students also viewed these Accounting questions

Question

6. Identify the belly of the whale in Raiders of the Lost Ark.

Answered: 1 week ago