Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Forten Company's current-year income statement, comparative balance sheets, and additional information follow. Forten Company Income Statement For Current Year Ended December 31 Sales $582,500 Cost

Forten Company's current-year income statement, comparative balance sheets, and additional information follow.

Forten Company Income Statement For Current Year Ended December 31

Sales $582,500
Cost of goods sold 285,000
Gross profit 297,500
Operating expenses
Depreciation expense $20,750
Other expenses 132,400 153,150
Other gains (losses)
Loss on sale of equipment (5,125)
Income before taxes 139,225
Income taxes expense 24,250
Net income $114,975

Forten Company Comparative Balance Sheets December 31

Current Year Prior Year
Assets
Cash $49,800 $73,500
Accounts receivable 65,810 50,625
Inventory 275,656 251,800
Prepaid expenses 1,250 1,875
Total current assets 392516 377,800
Equipment 157500 108,000
Accumulated Depreciation-Equipment (36,625) (46,000)
Total assets $513391 $439,800
Liabilities and Equity
Accounts payable $53,141 $114,675
Short-term notes payable 10,000 6,000
Total current liabilities 63,141 120,675
Long-term notes payable 65,000 48,750
Total liabilities 128,141 169,425
Equity
Common stock, $5 par value 162,750 150,250
Paid-in-capital in excess of par, common stock 37,500 0
Retained earnings 185,000 120,125
Total liabilities and equity $513,391 $439,800

Additional information on Current-Year Transactions

a. The loss on the cash sale of equipment was $5,125 (details in b). b. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. c. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance. d. Borrowed $4,000 cash by signing a short-term note payable. e. Paid $50,125 cash to reduce the long-term notes payable. f. Issued 2,500 share of common stock for $20 cash per share. g. Declared and paid cash dividends of $50,100.

Fill in the blanks below to complete the statement of cash flows for 2019 using the indirect method. The blanks in the left column should have a written description whereas the blanks in the middle and right columns should have a numerical amount. A word bank is provided in a table below the question for both written descriptions and numerical amounts. Please use the exact order that we used in class in the operating section and follow the exact order of the accounts that you use from the balance sheet to the best of your ability; this will prevent items being counted incorrectly that will require later tedious grading for partial credit. In the investing and financing sections, also list items in order of how the accounts appear in the balance sheet with positive changes for that account being listed first, followed by negative changes. Do the best you can with order, and I will correct automatic grading errors where needed.

Do not use dollar signs, commas, or the minus sign in your answers. For negative numbers, you must use parentheses.

Forten Company Statement of Cash Flows For Current Year Ended December 31

Cash flows from activities
$
Net cash by activities $
Cash flows from activities:
Net cash by activities
Cash flows from activities:
Net cash by activities
Net in cash $
Cash balance at December 31,
Cash balance at December 31, $

Word bank for answering question:

provided used 625 (625)
financing investing 4,000 (4,000)
operating prior year 5,125 (5,125)
current year Depreciation expense 11,625 (11,625)
Loss on sale of equipment Gain on sale of equipment 15,185 (15,185)
Net income Amortization expense 18,375 (18,375)
Increase in accounts receivable Decrease in accounts receivable 20,750 (20,750)
Increase in inventory Decrease in inventory 23,700 (23,700)
Increase in prepaid expenses Decrease in prepaid expenses 23,856 (23,856)
Increase in accounts payable Decrease in accounts payable 30,000 (30,000)
Sale of equipment Purchase of equipment 40,900 (40,900)
Borrowings on short-term notes payable Borrowings on long-term notes payable 46,225 (46,225)
Payment of short-term notes payable Payment of long-term notes payable 49,800 (49,800)
Sale of common stock Payment of cash dividends 50,000 (50,000)
increase decrease 50,100 (50,100)
50,125 (50,125)
61,534 (61,534)
73,500 (73,500)
114,975 (114,975)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Environmental Responsibility Accounting And Corporate Finance In The EU

Authors: Panagiotis Dimitropoulos, Konstantinos Koronios

1st Edition

3030727726, 9783030727727

More Books

Students also viewed these Accounting questions

Question

Distinguish between the manifest and latent content of dreams.

Answered: 1 week ago