Four grams of musk oil are required for each bottle of Mink Caress, a popular perfume made by a company in western Siberia. The

cost of the musk oil is $$2\mathrm{.}10$ per gram. Budgeted quarterly production of Mink Caress is given below for Year $2$ and the first quarter of

Year $3$:

The inventory of musk oil at the end of a quarter must equal $20\%$ of the following quarter's production needs. A total of $78,400$ grams

of musk oil will be on hand to start the first quarter of Year $2.$

Required:

Prepare a direct materials budget for musk oil, by quarter and in total, for Year $2.$