Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Foxboro Companys income statement for Year 2 follows: Foxboro Company Income Statement Sales $ 707,000 Cost of goods sold 320,000 Gross margin 387,000 Selling and

Foxboro Companys income statement for Year 2 follows:

Foxboro Company Income Statement
Sales $ 707,000
Cost of goods sold 320,000
Gross margin 387,000
Selling and administrative expenses 216,000
Net operating income 171,000
Gain on sale of equipment 6,000
Income before taxes 177,000
Income taxes 70,800
Net income $ 106,200

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Foxboro Company Balance Sheet
Year 2 Year 1
Assets
Cash $ 36,400 $ 56,100
Accounts receivable 269,000 131,000
Inventory 319,000 281,000
Prepaid expenses 8,500 17,000
Total current assets 632,900 485,100
Plant and equipment 626,000 505,000
Accumulated depreciation 165,800 130,300
Net plant and equipment 460,200 374,700
Loan to Harker Company 47,000 0
Total assets $ 1,140,100 $ 859,800
Liabilities and Stockholders' Equity
Accounts payable $ 318,000 $ 257,000
Accrued liabilities 41,000 51,000
Income taxes payable 85,700 80,800
Total current liabilities 444,700 388,800
Bonds payable 193,000 102,000
Total liabilities 637,700 490,800
Common stock 333,000 273,000
Retained earnings 169,400 96,000
Total stockholders' equity 502,400 369,000
Total liabilities and stockholders' equity $ 1,140,100 $ 859,800

Equipment that had cost $31,400 and on which there was accumulated depreciation of $10,100 was sold during Year 2 for $27,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2.(Negative amount should be indicated by a minus sign. Omit the "$" sign in your response.)

Net cash(Click to select)provided byused inoperating activities $

2.

Prepare a statement of cash flows for Year 2.(Amounts to be deducted should be indicated with a minus sign. Omit the "$" sign in your response.)

Foxboro Company Statement of Cash Flows
Operating activities:
(Click to select)Net incomeNet loss $
Adjustments to convert net income to cash basis:
(Click to select)Decrease in accounts receivableIncrease in accounts receivableDecrease in accounts payableDecrease in accrued liabilitiesIncrease in accounts payableIncrease in inventoryDecrease in prepaid expensesDepreciationIncrease in accrued liabilitiesIncrease in income taxes payableDecrease in income taxes payableGain on sale of equipmentIncrease in prepaid expensesDecrease in inventory $
(Click to select)Decrease in inventoryDecrease in accounts receivableIncrease in accrued liabilitiesDecrease in prepaid expensesDecrease in income taxes payableDecrease in accounts payableIncrease in income taxes payableIncrease in prepaid expensesIncrease in inventoryDepreciationGain on sale of equipmentIncrease in accounts payableIncrease in accounts receivableDecrease in accrued liabilities
(Click to select)Decrease in accrued liabilitiesIncrease in prepaid expensesDepreciationDecrease in inventoryDecrease in prepaid expensesIncrease in accounts payableIncrease in accounts receivableIncrease in accrued liabilitiesIncrease in inventoryDecrease in accounts payableIncrease in income taxes payableGain on sale of equipmentDecrease in income taxes payableDecrease in accounts receivable
(Click to select)Decrease in income taxes payableGain on sale of equipmentIncrease in accrued liabilitiesIncrease in accounts payableDecrease in accounts payableDecrease in accounts receivableIncrease in inventoryIncrease in prepaid expensesIncrease in accounts receivableDepreciationDecrease in inventoryIncrease in income taxes payableDecrease in prepaid expensesDecrease in accrued liabilities
(Click to select)Increase in accounts payableDecrease in income taxes payableDepreciationIncrease in inventoryIncrease in prepaid expensesIncrease in accounts receivableDecrease in inventoryDecrease in prepaid expensesDecrease in accrued liabilitiesIncrease in accrued liabilitiesDecrease in accounts payableIncrease in income taxes payableGain on sale of equipmentDecrease in accounts receivable
(Click to select)Increase in accounts payableGain on sale of equipmentIncrease in accounts receivableDecrease in accounts receivableDepreciationIncrease in inventoryIncrease in income taxes payableIncrease in accrued liabilitiesDecrease in accrued liabilitiesDecrease in prepaid expensesDecrease in inventoryDecrease in accounts payableDecrease in income taxes payableIncrease in prepaid expenses
(Click to select)Increase in accrued liabilitiesGain on sale of equipmentDecrease in accrued liabilitiesDecrease in accounts receivableIncrease in inventoryIncrease in prepaid expensesDecrease in inventoryIncrease in accounts payableDepreciationDecrease in prepaid expensesDecrease in accounts payableIncrease in accounts receivableIncrease in income taxes payableDecrease in income taxes payable
(Click to select)Increase in income taxes payableDecrease in accounts payableIncrease in prepaid expensesIncrease in accounts receivableIncrease in inventoryDepreciationIncrease in accounts payableIncrease in accrued liabilitiesDecrease in prepaid expensesDecrease in accrued liabilitiesGain on sale of equipmentDecrease in accounts receivableDecrease in income taxes payableDecrease in inventory
Net cash(Click to select)provided byused inoperating activities
Investing activities:
(Click to select)Increase in prepaid expensesDecrease in accounts receivableCash dividendsProceeds from sale of equipmentDecrease in prepaid expensesIncrease in accounts receivableDecrease in accounts payableIncrease in accounts payableIssuance of bonds payableDepreciationLoan to Harker CompanyIncrease in inventoryAdditions to plant and equipmentDecrease in inventory
(Click to select)Increase in accounts receivableIncrease in accounts payableDecrease in accounts receivableDecrease in accounts payableIncrease in inventoryIncrease in prepaid expensesLoan to Harker CompanyCash dividendsDepreciationProceeds from sale of equipmentDecrease in prepaid expensesDecrease in inventoryAdditions to plant and equipmentIssuance of bonds payable
(Click to select)Loan to Harker CompanyDecrease in inventoryCash dividendsProceeds from sale of equipmentIncrease in prepaid expensesDepreciationDecrease in accounts receivableDecrease in prepaid expensesIncrease in accounts receivableIncrease in accounts payableDecrease in accounts payableAdditions to plant and equipmentIssuance of bonds payableIncrease in inventory
Net cash(Click to select)used inprovided byinvesting activities
Financing activities:
(Click to select)Issuance of bonds payableCash dividendsDecrease in accounts payableAdditions to plant and equipmentIncrease in accounts receivableDecrease in accounts receivableIssuance of common stockIncrease in inventoryDecrease in prepaid expensesDecrease in inventoryIncrease in accounts payableProceeds from sale of equipmentIncrease in prepaid expensesLoan to Harker Company
(Click to select)Increase in prepaid expensesIncrease in accounts receivableIssuance of bonds payableDecrease in accounts receivableDecrease in accounts payableAdditions to plant and equipmentIssuance of common stockIncrease in inventoryProceeds from sale of equipmentLoan to Harker CompanyDecrease in inventoryIncrease in accounts payableCash dividendsDecrease in prepaid expenses
(Click to select)Increase in inventoryDecrease in accounts receivableIssuance of common stockIncrease in prepaid expensesLoan to Harker CompanyIssuance of bonds payableIncrease in accounts receivableDecrease in prepaid expensesProceeds from sale of equipmentIncrease in accounts payableDecrease in accounts payableAdditions to plant and equipmentCash dividendsDecrease in inventory
Net cash(Click to select)provided byused infinancing activities
(Click to select)Net decrease in cashNet increase in cash
Cash balance, beginning of year
Cash balance, end of year $

3.

Compute the free cash flow for Year 2.(Negative amount should be indicated by a minus sign. Omit the "$" sign in your response.)

Free cash flow

$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Information Systems Controls and Processes

Authors: Leslie Turner, Andrea Weickgenannt, Mary Kay Copeland

3rd edition

1119329566, 1119329565, 1119386179, 1119302110, 9781119302117 , 978-1119329565

More Books

Students also viewed these Accounting questions

Question

7. How can an interpreter influence the utterer (sender)?

Answered: 1 week ago

Question

8. How can an interpreter influence the message?

Answered: 1 week ago