Foyert Corp. requires a minimum $7,900 cash balance. If necessary, loans are taken to meet this requirement at a cost of 2% interest per month (paid monthly). Any excess cash is used to repay loans at month-end. The cash balance on October 1 is $7,900 and the company has an outstanding loan of $3,900. Forecasted cash receipts (other than for loans received) and forecasted cash payments (other than for loan or interest payments) follow.

	October			November			December
Cash receipts	$	23,900		$	17,900		$	21,900
Cash payments		26,850			16,900			14,100

Prepare a cash budget for October, November, and December. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.)

FOYERT CORP.
Cash Budget
For October, November, and December
	October	November	December
Beginning cash balance	$7,900
Total cash available
Preliminary cash balance
Ending cash balance
Loan balance
Loan balance - Beginning of month
Additional loan (loan repayment)
Loan balance - End of month

+