Francines Fast Deliveries, Inc. Balance Sheet at January 1, 2012
Assets:				Liabilities:
Cash	$	1,100		Accounts Payable	$	725
Accounts Receivable		600		Stockholders Equity:
Supplies		450		Contributed Capital	$	1,000
				Retained Earnings		425
Total Assets	$	2,150		Total Liabilities & Stk. Equity	$	2,150

January Transactions for Francines Fast Deliveries, Inc. (FFD)

Date
1	Owners invest $21,000 of additional cash in the business.
2a	Supplies are purchased for $700 on account.
2b	Insurance is paid for 12 months beginning January 1: $6,600 (Record as an asset)
2c	Rent is paid for 3 months beginning in January: $3,000 (Record as an asset)
2d	Two employees are hired. Each employee will be paid $1,080 per month
3	FFD borrows $24,000 from 1st State Bank at 6% annual interest.
6	A delivery van is purchased for cash. Including tax the total cost was $36,000. It will be used for 4 years and will be depreciated monthly using straight-line with no salvage value. A full month of depreciation will be charged in January.
7	$420 of the receivables from Decembers sales are collected.
8	$580 of the accounts payable from December are paid.
9	Performed services for customers on account. Mailed invoices totaling $8,800.
10	Services are performed for cash customers: $6,160.
16	Wages for the first half of the month are paid on January 16: $1,080.
20	The company receives $2,600 from a customer for an advance order for services to be provided in January and February.
25	Collections from customers on account (see January 9 transaction): $3,520
30a	The last 2 weeks wages earned by employees are $540 per employee and will be paid on February 3.
30b	A $680 utility bill for January arrived. It is due on February 15.

Additional Information for adjusting entries at January 31:

a.	Supplies on hand on January 31 total $230.
b.	The company completed 60% of the deliveries for the customer who paid in advance on January 20.
c.	Interest is accrued for the bank loan. (Assume a full month for the 1st State Bank loan.)
d.	Record January depreciation.
e.	Adjust the prepaid asset (Rent and Insurance) accounts as needed.

7. Prepare end-ofJanuary financial statements. (Balance Sheet only, items to be deducted must be indicated with a negative amount.) FAST DELIVERIES, INC. Income Statement FAST DELIVERIES, INC. Statement of Retained Earnings For the Month Ended January 31 Retained Earnings, Beginning of Period Retained Eanings, End of Period FAST DELIVERIES, INC. Balance Sheet At Ja 31 Assets Liabilities Current Assets Current Liabilities Total Current Assets Total Current Liabilities Equipment, net Total liabilities Stockholders' Equity Total Stockholders' Equity Total Assets Total Liabilities and Stockholders' Equity