5. Merger analysis - Free cash flow to equity (FCFE) approach Consider the following acquisition data...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
5. Merger analysis - Free cash flow to equity (FCFE) approach Consider the following acquisition data regarding Wellington Industries and Orator Telecom Inc. : Wellington Industries is considering an acquisition of Orator Telecom Inc. Wellington Industries estimates that acquiring Orator will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company. Data Collected (in millions of dollars) Year 1 Year 2 Year 3 ЕBIT $8.0 $9.6 $12.0 Interest expense 4.0 4.4 4.8 Debt 33.0 39.0 42.0 Total net operating capital 107.1 109.2 111.3 Orator is a publicly traded company, and its market-determined pre-merger beta is 1.00. You also have the following information about the company and the projected statements. • Orator currently has a $24.00 million market value of equity and $15.60 million in debt. • The risk-free rate is 5% with a 7.10% market risk premium, and the Capital Asset Pricing Model produces a pre-merger required rate of return on equity raL of 12.10%. • Orator's cost of debt is 7.00% at a tax rate of 30%. • The projections assume that the company will have a post-horizon growth rate of 5.00%. • Current total net operating capital is $104.0 million, and the sum of existing debt and debt required to maintain a constant capital structure at the time of acquisition is $30 million. • The firm has no nonoperating assets, such as marketable securities. With the given information, use the free cash flow to equity (FCFE) approach to calculate the following values involved in the merger analysis. (Note: Round your answer to two decimal places.) Value FCFE horizon value Value of FCFE The estimated value of Orator's operations after the merger is v than the market value of Orator's equity. This means that the wealth of Orator's shareholders will v if it merges with Wellington rather than remaining as a stand-alone corporation. True or False: Like the corporate valuation model, the FCFE model can be applied only when the capital structure is constant. O False O True 5. Merger analysis - Free cash flow to equity (FCFE) approach Consider the following acquisition data regarding Wellington Industries and Orator Telecom Inc. : Wellington Industries is considering an acquisition of Orator Telecom Inc. Wellington Industries estimates that acquiring Orator will result in incremental value for the firm. The analysts involved in the deal have collected the following information from the projected financial statements of the target company. Data Collected (in millions of dollars) Year 1 Year 2 Year 3 ЕBIT $8.0 $9.6 $12.0 Interest expense 4.0 4.4 4.8 Debt 33.0 39.0 42.0 Total net operating capital 107.1 109.2 111.3 Orator is a publicly traded company, and its market-determined pre-merger beta is 1.00. You also have the following information about the company and the projected statements. • Orator currently has a $24.00 million market value of equity and $15.60 million in debt. • The risk-free rate is 5% with a 7.10% market risk premium, and the Capital Asset Pricing Model produces a pre-merger required rate of return on equity raL of 12.10%. • Orator's cost of debt is 7.00% at a tax rate of 30%. • The projections assume that the company will have a post-horizon growth rate of 5.00%. • Current total net operating capital is $104.0 million, and the sum of existing debt and debt required to maintain a constant capital structure at the time of acquisition is $30 million. • The firm has no nonoperating assets, such as marketable securities. With the given information, use the free cash flow to equity (FCFE) approach to calculate the following values involved in the merger analysis. (Note: Round your answer to two decimal places.) Value FCFE horizon value Value of FCFE The estimated value of Orator's operations after the merger is v than the market value of Orator's equity. This means that the wealth of Orator's shareholders will v if it merges with Wellington rather than remaining as a stand-alone corporation. True or False: Like the corporate valuation model, the FCFE model can be applied only when the capital structure is constant. O False O True
Expert Answer:
Related Book For
Investment Analysis and Portfolio Management
ISBN: 978-1305262997
11th Edition
Authors: Frank K. Reilly, Keith C. Brown, Sanford J. Leeds
Posted Date:
Students also viewed these general management questions
-
The financial manager at Starbuck Industries is considering an investment that requires an initial outlay of $25,000 and is expected to result in cash inflows of $3,000 at the end of year 1, $6,000...
-
A consulting company estimated market demand and supply in a perfectly competitive industry and obtained the following results: Qd = 25,000 - 5,000P + 25M Qs = 240,000 + 5,000P 2,000P1 where P is...
-
HCA Healthcare is considering an acquisition of Mission Health. Mission Health is a publicly traded company, and its current beta is 1.30. Mission Health has been barely profitable and had paid an...
-
Consider the valve failure data in Example 7.6. Set up a one-sided CUSUM chart for monitoring and detecting an increase in failure rate of the valve. Assume that the target value of the mean time...
-
Silvia Cabrera is an account executive at a major bank. Over the past six months she has noticed that the performance of one of her loans officer, Jorge Rodriquez has been declining. Jorge had always...
-
Express each of the following as a percent. 0.008
-
Toner Corporation computed the following taxable income and loss: 2020 taxable income, \(\$ 10,000\) and 2021 taxable loss, \(\$ 40,000\). At the end of 2021 , Toner made the following estimates:...
-
Beacon Company is considering two different, mutually exclusive capital expenditure proposals. Project A will cost $400,000, has an expected useful life of 10 years, a salvage value of zero, and is...
-
Question 5: Understand how amortization affects a company's financial statements 21st Century Farms Inc. is a high-tech farming operation that has successfully patented methods for quick and...
-
(a) For the circuit of Problem 5.1, sketch load lines in the I c - V ce plane for R L = 2 k¦ and R L = 10 k¦. (b) Calculate the maximum average sinusoidal output power that can be...
-
Which sentence is the most accurate one of the following? Advertising is an effective way of marketing. For many businesses market their products to increase their sales. Advertising is an effective...
-
1 Quality Chilled Foods have asked you, a public relations consultant, to advise them what to do in relation to their retail customers in particular and the public in general. The company has...
-
Prepare a list of possible objections to the products, and your responses to them.
-
In what way did the Rosenblum v. Adler case extend the auditors liability for ordinary negligence under common law? In what way did the Credit Alliance case narrow the auditors liability?
-
The inventory of a subsidiary consists of 14,980 items valued at $19,625,000. The inventory data are not available in computer-readable form, but are contained in 217 pages of printout with 60 lines...
-
In the Report of the National Commission on Fraudulent Financial Reporting there were four major recommendations that directly affect the role of the auditor. What were these recommendations?
-
Preparea statement of cash flows for 2020, using the indirectmethod The following are the comparative balance sheets and an income statement for Innovation Company: Innovation Company Income...
-
DEPARTMENT DATA EMPLOYEE DATA EmployeeNumber FirstName Mary Rosalie Richard George Alan 3 4 5 7 8 9 855555ES 12 13 14 15 16 17 Create the database tables in SQL or ACCESS: 18 19 20 PROJECT DATA Ken...
-
Given the three EPS estimates in Problem 5, you are also given the following estimates related to the market earnings multiple: a. Based on the three EPS and P/E estimates, compute the high, low, and...
-
The company in Problem I grants a 15 percent overallotment option to the underwriter. The underwriter issues shares that are backed by the entire overallotment option but has not yet exercised the...
-
Explain how the capital market line (CML) allows an investor to achieve an expected return goal that is greater than that available to a 100 percent allocation to the market portfolio of risky...
-
On January 1,2020 , Sierra Corp. issued \(500, \$ 1,000,6 \%\) convertible bonds at face value. Each bond is convertible into 15 shares of \(\$ 1\) par value common stock. As an inducement to convert...
-
Stonewall Corporation issued \(\$ 20,000\) of \(5 \%, 10\)-year convertible bonds. Each \(\$ 1,000\) bond is convertible to 10 shares of common stock (par \$50) of Stonewall Corporation. The bonds...
-
On January 1, 2020, Rocket Corporation issued \(\$ 250,000\) of \(6 \%, 20\)-year bonds at 98 . The interest is payable each December 31. Rocket uses straight-line amortization. The company's...
Study smarter with the SolutionInn App