Free Cash Flow Valuation Dozier Corporation is a fast growing supplier of office products Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 10 rate Dozier's weighted average cost of capital is WACC 13 Year 1 2 3 Free cash flow ($ millions) $20 $30 $40 What is Dozier's horizon value ( Hint Find the value of all free cash flows beyond Year 3 discounted back to Year 3 ) Enter your answers in millions For example, an answer of $10,550,000 should be entered as 10 55 Round your answer to two decimal places $ million What is the current value of operations for Dozier Do not round intermediate calculations Enter your answers in millions For example, an answer of $10,550,000 should be entered as 10 55 Round your answer to two decimal places $ million Suppose Dozier has $10 million in marketable securities, $100 million in debt, and 10 million shares of stock What is the intrinsic price per share Do not round intermediate calculations Round your answer to the nearest cent $

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 11, 2024

Free Cash Flow Valuation Dozier Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3

Free Cash Flow Valuation

Dozier Corporation is a fast-growing supplier of office products. Analysts project the following free cash flows (FCFs) during the next 3 years, after which FCF is expected to grow at a constant 10% rate. Dozier's weighted average cost of capital is WACC = 13%.

	Year
	1	2	3
Free cash flow ($ millions)	-$20	$30	$40

What is Dozier's horizon value? (Hint: Find the value of all free cash flows beyond Year 3 discounted back to Year 3.) Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Round your answer to two decimal places.

$ million
What is the current value of operations for Dozier? Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $10,550,000 should be entered as 10.55. Round your answer to two decimal places.

$ million
Suppose Dozier has $10 million in marketable securities, $100 million in debt, and 10 million shares of stock. What is the intrinsic price per share? Do not round intermediate calculations. Round your answer to the nearest cent.

$