Frieden Company's contribution format income statement for last month is shown below:

Sales (42,000 units)	$	1,050,000
Variable expenses		630,000
Contribution margin		420,000
Fixed expenses		378,000
Operating income	$	42,000

Competition is intense, and Frieden Companys profits vary considerably from one year to the next. Management is exploring opportunities to increase profitability.

Required:

1. Friedens management is considering a major upgrade to the manufacturing equipment, which would result in fixed expenses increasing by $420,000 per month. However, variable expenses would decrease by $10 per unit. Selling price would not change. Prepare two contribution format income statements, one showing current operations and one showing how operations would appear if the upgrade is completed. Show an Amount column, a Per Unit column, and a Percentage column on each statement.

2. Refer to the income statements in requirement 1 above. For both current operations and the proposed new operations, compute (a) the degree of operating leverage, (b) the break-even point in dollars, and (c) the margin of safety in both dollar and percentage terms.

3-a. Calculate the unit sales per month at which Frieden management will be indifferent between doing the major upgrade to the manufacturing equipment and not doing the upgrade.

3-b. Based on the above analysis, should Frieden proceed with the major upgrade?

• Yes

• No

3-c. Why or why not?

4-a. Refer to the original data. Instead of doing the major upgrade to the equipment, management is considering introducing a new advertising campaign that will increase fixed expenses by $42,000 per month. Management believes the new advertisements will increase monthly unit sales by 15%. In this case what would be imapact on operating income.

4-b. Should Frieden proceed with the new advertising campaign?

• Yes

• No