Question
From the following information prepare statement of cash flows using direct method following common approach w.r.t US GAAP/IFRS. Income Statement Clark Corporation 12/31/2003 Net Sales
- From the following information prepare statement of cash flows using direct method following common approach w.r.t US GAAP/IFRS.
Income Statement | ||
Clark Corporation | ||
12/31/2003 | ||
Net Sales | $810,000 |
|
Cost of Goods Sold | (460,000) |
|
Gross Margin |
| 350,000 |
|
|
|
Misc Operating Expenses | 175,500 |
|
Depreciation Expense Machinery |
20,000 |
|
Depreciation Expense Building |
10,000 |
|
|
|
(205,500) |
Income before income tax |
| 144,500 |
Income tax expense |
| (69,500) |
Net income |
| 75,000 |
Comparative Balance Sheet | |||||
Clark Corporation | |||||
| 12/31/03 | 12/31/02 |
| 12/31/03 | 12/31/02 |
Assets | $ | $ | Liabilities | $ | $ |
Land | 60000 | 50000 | Ordinary Share $20 Par | 400000 | 350000 |
Building | 580000 | 475000 | Share Premium | 55000 | 45000 |
Accumulated Depreciation Building |
-225000 |
-215000 |
Retained Earnings |
154100 |
119100 |
Machinery |
330000 |
310000 | Mortgage Liability due 10 years |
100000 |
0 |
Accumulated Depreciation Machinery |
-131000 |
-185000 |
Creditors |
32500 |
37000 |
Inventory | 48000 | 51000 | Accrued Wages | 4500 | 7500 |
Prepaid Expense | 4100 | 3700 | Tax Payable | 7000 | 5000 |
Debtors | 41000 | 45000 |
|
|
|
Cash | 46000 | 28900 |
|
|
|
Total Assets |
753100 |
563600 | Total liabilities and equity |
753100 |
563600 |
Additional Information:
-
- Dividends of $40000 were declared during the year.
- Machinery with an original cost of $80000 and Accumulated Depreciation $74000 was sold during the year for $6000. New machinery was also purchased for cash $100000.
- Land and Building were acquired during the year at a cost of $115000. In addition to a down payment of $15000, a ten year 6% mortgage note of $100000 was issued to the seller
- Ordinary share having par of $50000 were issued for $60000 cash.
- Discuss the similarities in IFRS and GAAP with respect to statement of cash flows.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started