From the following particulars you are required to prepare the public budget and also ascertain the public budget balance. Particulars 2022 ($ in millions) Tax revenues 482.3 Non tax revenue 300.0 Grants and donations received 132.1 Tax refunds -20.3 Wages and salaries paid 263.2 Other expenditure 214.1 Capital expenditures - financed from grants 84.5 Capital expenditure financed from Treasury 40.2