Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

From the information given below, prepare a Cash Flow Statement for ABC Ltd. for the period ending 31st Aug., 2021. (Using direct methods). Show very

From the information given below, prepare a Cash Flow Statement for ABC Ltd. for the period ending 31st Aug., 2021. (Using direct methods). Show very clearly the cash generated under each of the three activities, namely: operating, investing, and financing providing all the details

Income Statement for the Year Ended 31st August 2021

Kshs

Sales Revenue

60,000,000

Less GOGS

44,000,000

Gross Pofit

16,000,000

General and Administrative Expenses

4,500,000

Selling Expenses

2,000,000

Depreciation

2,500,000

Amortization

1,500,000

Operating Expenses

10,500,000

Operating Profit

5,500,000

Gain on Sale of Long Term Assets

1,700,000

Income before Tax

7,200,000

Tax

2,500,000

Profit after Tax

4,700,000

Balance Sheet

31st Aug 2020

31st Aug 2021

Cash

2,200,000

1,200,000

Accounts Receivables

4,000,000

6,500,000

Inventory

6,000,000

10,000,000

Prepaid Selling Expenses

500,000

2,000,000

Long Term Investment

4,000,000

6,000,000

Long Term Assets

15,000,000

11,500,000

Brand Names & Goodwill

4,300,000

5,000,000

Total Assets

36,000,000

42,200,000

Account Payables

7,500,000

5,300,000

Income Tax Payable

1,000,000

1,200,000

General & Admin. Expenses Payable

1,000,000

2,000,000

Bank Loan

5,000,000

9,000,000

10% Bonds Payable

5,000,000

3,000,000

Share Capital

10,000,000

15,000,000

Retained Earnings

3,500,000

2,000,000

Net Income

3,000,000

4,700,000

Total Equity and Liabilities

36,000,000

42,200,000

-

-

During the year, long term assets with a net book value of Kshs 1,000,000 were disposed off at a gain of Kshs 1,700,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Understanding And Practice

Authors: Robert Perks

4th Edition

0077139135, 978-0077139131

More Books

Students also viewed these Accounting questions