FULL SCREEN PRINTER VERSION N 1. CALCULATOR BACK Exercise 21-03 Shamrock Company leases an automobile with a fair value of $13,171 from John Simon Motors, Inc., on the following terms: Non-cancelable term of 50 months. Rental of $260 per month (at the beginning of each month). (The present value at 0.5% per month is $11,535.) Shamrock guarantees a residual value of $1,770 (the present value at 0.5% per month is $1,379). Delaney expects the probable residual value to be $1,770 at the end of the lease term. Estimated economic life of the automobile is 60 months. Shamrock's incremental borrowing rate is 6% a year (0.5% a month), Simon's implicit rate is unknown. Click here to view factor tables. (For calculation purposes, use 5 decimal places as displayed in the factor table provided.) 2. 3. 5. What is the nature of this lease to Shamrock? operating lease The nature of this lease is a/an SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO TEXT What is the present value of the lease payments to determine the lease liability? (Round answer to o decimal places, e.g. 5,275.) Present value of the lease payments 5 Based on the original fact pattern, record the lease on Shamrock's books at the date of commencement. (Credit account title- when amount is entered. Do not indent manually.) Account Titles and Explanation Debit Credit SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO TEXT Record the first month's lease payment (at commencement of the lease). (Credit account titles are automatically indented not indent manually. Round answers to o decimal places, e.g. 5,275.) Account Titles and Explanation Debit Credit PRINTER VE Record the second month's lease payment. (Credit account titles are automatically Indented when amount is entered. Do not Round answers to o decimal places, e.g. 5,275.) Account Titles and Explanation Debit Credit SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO TEXT Record the first month's amortization on Shamrock's books (assume straight-line). (Credit account titles are automatically indente entered. Do not indent manually. Round answers to 2 decimal places, e.g. 5,275.25.) Account Titles and Explanation Debit Credit Record the first month's amortization on Shamrock's books (assume straight-line). (Credit account titles are automatically Indented when amount is entered. Do not Indent manually. Round answers to 2 decimal places, e.g. 5,275.25.) Account Titles and Explanation Debit Credit SHOW LIST OF ACCOUNTS LINK TO TEXT LINK TO TEXT Suppose that instead of $1,770, Shamrock expects the residual value to be only $500 (the guaranteed amount is still $1,770). How does the calculation of the present value of the lease payments change from part (b)? (Round answer to o decimal places, e.g. 5,275.) PV of lease payments $ Click if you would like to Show Work for this question: Open Show Work