full solution with math?

to who ever completes this, is a blessing

Problem 3-5A Applying the accounting cycle LO P1, P2, P3, P4, P5, P6, P7, P8 On April 1, Jiro Nozomi created a new travel agency, Adventure Travel. The following transactions occurred during the company's first month. April 1 Nozomi invested $35,000 cash and computer equipment worth $40,000 in the company in exchange for common stock. 2 The company rented furnished office space by paying $2,700 cash for the first month'a (April) rent. 3 The company purchased $1,800 of office supplies for cash. 10 The company paid $2,400 cash for the premiun on 12-month insurance policy. Coverage begins on April 11. 14 The company paid $1,200 cash for two weeks' salaries earned by employees. 24 The company collected $17,000 cash for commissions earned 28 The company paid $1,200 cash for two weeks' salaries earned by employees. 29 The company paid $550 cash for minor repairs to the company's computer. 30 The company paid $1,000 cash for this month's telephone bill. 30 The company paid $1,600 cash in dividende. The company's chart of accounts follows: 101 Cash 106 Accounts Receivable 124 Office Supplies 128 Prepaid Insurance 167 Computer Equipment 160 Accumulated Depreciation Computer Equip. 209 Salaries Payable 307 Common Stock 318 retained Earnings 319 Dividends 405 Commissions Earned 612 Depreciation Expense-Computer Equip. 622 salaries Expense 637 Insurance Expense 640 Rent Expense 650 orfice Supplies Expense 684 Repairs Expense 688 Telephone Expense 901 Income Summary Use the following information: Use the following information: a. Prepaid insurance of $133 has expired this month. b. At the end of the month, $700 of office supplies are still available c. This month's depreciation on the computer equipment is $600. d. Employees earned $370 of unpaid and unrecorded salaries as of month-end. e. The company earned $1,650 of commissions that are not yet billed at month-end. Required: 1. & 2. Prepare journal entries to record the transactions for April and post them to the ledger accounts in Requirement 6b. The company records prepaid and unearned items in balance sheet accounts. 3. Using account balances from Requirement 6b, prepare an unadjusted trial balance as of April 30. 4. Journalize the adjusting entries for the month and prepare the adjusted trial balance. 5a. Prepare the income statement for the month of April 30. 5b. Prepare the statement of retained earnings for the month of April 30. 5c. Prepare the balance sheet at April 30. 6a. Prepare journal entries to close the temporary accounts and then post to Requirement 6b. 6b. Post the journal entries to the ledger 7. Prepare a post-closing trial balance. Complete this question by entering your answers in the tabs below. Reg 1 and 2 Reg 3 Req 4 Adj Entries Reg 4 Ad) Trial Bal Req SA Reg 58 Reg SC Reg 6A Reg 68 GL Reg 7 Saved zwork Req 4 Adj Entries Req 4 Ad) Trial Bal Reg 1 and 2 Reg SA Reg 3 Reg 5B Reg 6A Rea SC Reg 6B GL Reg 7 Prepare journal entries to record the transactions for April and post them to the ledger accounts in Requirement 6b. The company records prepaid and unearned items in balance sheet accounts View transaction list X 10 > Nozomi invested $35,000 cash and computer equipment worth $40,000 in the company in exchange for common stock bo in the 2 The company rented furnished office space by paying $2,700 cash for the first month's (April) rent. 3 The company purchased $1,800 of office supplies for cash. Credit 4 The company paid $2,400 cash for the premium on a 12. month insurance policy. Coverage begins on April 11. $ The company paid $1,200 cash for two weeks' salaries earned by employees. Note : = journal entry has been entered Prepare journal entries to record the transactions for April and post them to the ledger accounts in records prepaid and unearned items in balance sheet accounts. View transaction list X ------ earned by employees. 9 10 6 The company collected $17,000 cash for commissions earned. bo in the 7 The company paid $1,200 cash for two weeks' salaries earned by employees. 8 The company paid $550 cash for minor repairs to the company's computer. Credit 9 The company paid $1,000 cash for this month's telephone bill. 10 The company paid $1,600 cash in dividends. Note : = journal entry has been entered Record entry Clear entry View general journal ADVENTURE TRAVEL Unadjusted Trial Balance April 30 Account Title Debit Credit 101: Cash 106: Accounts receivable 124: Office supplies 128: Prepaid insurance 167: Computer equipment 168: Accumulated depreciation Computer equipment 209: Salaries payable 307: Common stock 318: Retained earnings 319: Dividends 405: Commissions earned 612: Depreciation expense-Computer equipment 622: Salaries expense 637: Insurance expense 640: Rent expense 650: Office supplies expense 684: Repairs expense 688: Telephone expense Total $ 0 $ 0 Req 1 and 2 Req3 Req 4 Adj Entries Req 4 Adj Trial Bal Reg 5A Req 5B Req 5C Reg 6A Req 6B GL Reg 7 Journalize the adjusting entries for the month, and then post to the ledger on Reg 68 tab, using April 30 Adj, as the date. Intermediate calculations and round the final answers to nearest whole number.) View transaction list X 1 Prepaid insurance of $133 has expired this month. 2 At the end of the month, $700 of office supplies are still available. 3. This month's depreciation on the computer equipment is $600. 4 Employees earned $370 of unpaid and unrecorded salaries as of month-end. Credit 5 The company earned $1,650 of commissions that are not yet billed at month-end. Note : journal entry has been entered Using adjusted account balances from Requirement 6b, prepare an adjusted trial balance as of April 30. ADVENTURE TRAVEL Adjusted Trial Balance April 30 Account Title Debit Credit + 101: Cash 106: Accounts receivable 124: Office supplies 128: Prepaid insurance 167: Computer equipment 168: Accumulated depreciation-Computer equipment 209: Salaries payable 307: Common stock 318: Retained earnings 319: Dividends 405: Commissions earned 612: Depreciation expense-Computer equipment 622: Salaries expense 637: Insurance expense 640: Rent expense 650: Office supplies expense 684: Repairs expense 688: Telephone expense Taal Reg 1 and 2 Reg 3 Req 4 Adj Entries Req 4 Adj Trial Bal Reg 5A Req 5B Reg 5C Reg 6A Req 6B GL Req 7 Prepare the income statement for the month of April 30. ADVENTURE TRAVEL Income Statement For Month Ended April 30 Revenues: Expenses Total expenses 0 $ 0 Complete this question by entering your answers in the tabs below. Req 1 and 2 Reg 3 Req 4 Adj Req 4 Adi Entries Trial Bal Req 5A Req 5B Req 5C Req 6A Reg 6B GL Req 7 Prepare the statement of retained earnings for the month of April 30. (Amounts to be deducted should be entered with a minus sign.) ADVENTURE TRAVEL Statement of Retained Earnings For Month Ended April 30 Retained earnings, April 1 $ 0 0 Retained earnings, April 30 $ 0 Req 1 and 2 Req3 Req 4 Adj Entries Req 4 Adj Trial Bal Req SA Req 5B Reg 5C Reg 6 Req 6B GL Req 7 Prepare the balance sheet at April 30. ADVENTURE TRAVEL Balance Sheet April 30 0 Total assets $ 0 0 Total equity Total liabilities and equity $ 0 Reg 1 and 2 Req3 Req 4 Ad) Entries Req 4 Ad) Trial Bal Req 5A Reg 5B Req 5C RLA GA Req 6B GL Reg 7 Prepare journal entries to close the temporary accounts and then post to Reg 6B General Ledger, using April 30 Close as the da View transaction list Journal entry worksheet 1 2 3 4 Record the entry to close the revenue account(s). Note: Enter debits before credits Date General Journal Debit Credit April 30 Record entry Clear entry View general Journal Post the journal entries to the ledger. General Ledger accounts 101: Cash Debit Date 106: Accounts Receivable Debit Credit Credit Balance Date Balance 124: Office Supplies Debit Credit Date 128: Prepaid Insurance Debit Credit Balanco Date Balance 167: Computer Equipment Debit Credit Date 168: Accumulated Depreciation-Computer equipment Debit Credit Balance Balance Date 167: Computer Equipment Debit Credit 168: Accumulated Depreciation-Computer equipment Debit Credit Balance Dato Balance Date 209: Salaries Payable Debit Credit 307: Common Stock Dobit Credit Date Balance Date Balance 318: Retained Earnings Debit Credit 319: Dividends Debit Credit Date Balance Balance Date Balance 405: Commissions Earned Debit Credit 612: Depreciation Expense-Computer Equipment Date Debit Credit Balance Date Balance 405: Commissions Earned Debit Credit 612: Depreciation Expense-Computer Equipment Date Debit Credit Balance Date Balance 622: Salarios Expense Debit Credit 637: Insurance Expense Debit Credit Date Balance Date Balance 640: Rent Expense Debit Credit Date Credit 650: Office Supplies Expense Dobit Credit Balance Date Balance 684: Repairs Expense Debit Credit Date Balance 688: Telephone Expense Debit Credit Date Balance Req 1 and 2 Reg 3 Req 5A Reg 5B Req 5C Req 6A Reg 6B GL Req 7 Entries Trial Bal Prepare a post-closing trial balance. ADVENTURE TRAVEL Post-Closing Trial Balance April 30 Account Title Debit Credit Totals $