G 1 Part 2 2 King Inc. allocate costs of the 2 support departments (administration and human resources) to the 2 revenue-generation departments (assembly and finishing). 3 Human resources costs are to be allocated on basis of employees; administration costs are to be allocated on the basis of dollars of assets employed. 4 un Total initial departmental costs of 5 support departments 6 7 Human Resources Administration $ 246,350 $ Total 390,750 $ 637,100 Number of Employees 8 Department 9 Administration 10 Human Resources 11 Assembly 12 Finishing 13 Totals 14 Assets Employed 5 $ 193,550 4 145,850 6 381,200 13 935,150 28 1.655.750 O A UN 17 Required: You must use cell references and formulas in your solution to earn credit. For #3 you must use the add-in Solver in Excel to determine the 15 allocation. I have multiple videos on the reciprocal method and using Solver in the Chapter 13 folder. 1. Develop a table to show how the direct method allocates the administration and human resources department costs to the Assembly and Finishing 16 departments 2. Develop a table to show how the step method allocates the administration and human resources department costs to the Assembly and Finishing departments assuming administration provides the greatest benefits to human resources. 3. Using the solver add in for Excel allocate the administration and human resources department costs to the Assembly and Finishing departments, which will determine the interrelationships between the two support departments. You need to set up proportion tables, table of allocation base, set of change for solvers, simultaneous equations, target cell, and then a table showing the allocation to the operating 19 departments using the reciprocal method. 20 Solution: 18