Answered step by step
Verified Expert Solution
Question
1 Approved Answer
G. Prepare a statement of cash flow on both direct and indirect method 2019 2018 Assets: Cash 140,000 60,000 Accounts receivable, net 84,000 70,000 Allowance
G. Prepare a statement of cash flow on both direct and indirect method | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
Assets: | |||||||||||||||||
Cash | 140,000 | 60,000 | |||||||||||||||
Accounts receivable, net | 84,000 | 70,000 | |||||||||||||||
Allowance for doutful accounts | (7,000) | (5,000) | |||||||||||||||
Inventory | 55,000 | 50,000 | |||||||||||||||
Prepaid expenses | 22,000 | 20,000 | |||||||||||||||
Investments | 70,000 | 20,000 | |||||||||||||||
Property, plant & equipment | 660,000 | 500,000 | |||||||||||||||
Accumulated depreciation | -100,000 | -60,000 | |||||||||||||||
Patents | 16,000 | 20,000 | |||||||||||||||
Total Assets | 940,000 | 675,000 | |||||||||||||||
Liabilities & Equity | |||||||||||||||||
Accounts payable | 30,000 | 45,000 | |||||||||||||||
Accrued liabilities | 25,000 | 20,000 | Cost | Deprec | |||||||||||||
Taxes payable | 10,000 | 5,000 | 500,000 | -60,000 | |||||||||||||
Long-term Notes Payable | 100,000 | 50,000 | (40,000) | 10,000 | |||||||||||||
Common stock | 100,000 | 100,000 | 200,000 | (50,000) | |||||||||||||
Additional paid in capital | 230,000 | 230,000 | 660,000 | -100,000 | |||||||||||||
Paid in capital-stock options | 60,000 | 30,000 | |||||||||||||||
Retained earnings | 385,000 | 195,000 | |||||||||||||||
Total liabilities and equity | 940,000 | 675,000 | |||||||||||||||
Sales | 1,200,000 | ||||||||||||||||
Cost of goods sold | 650,000 | ||||||||||||||||
Gross profit | 550,000 | ||||||||||||||||
Operating expenses | 180,000 | ||||||||||||||||
Pre-tax Operating income | 370,000 | ||||||||||||||||
Gain on sale of investments | 10,000 | ||||||||||||||||
Loss on sale of equipment | -5,000 | ||||||||||||||||
Pre-tax income | 375,000 | ||||||||||||||||
Income taxes | 75,000 | ||||||||||||||||
Net income | 300,000 | ||||||||||||||||
a. Stock option expense of $30,000 was recognized in 2019 | |||||||||||||||||
b. Equipment of $200,000 was purchased using $50,000 note payable and cash | |||||||||||||||||
c. Equipment with cost of $40,000 and book value of $30,000 was sold for $25,000 | |||||||||||||||||
d. Investments with a cost of $20,000 were sold for $30,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started