Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

G. Prepare a statement of cash flow on both direct and indirect method 2019 2018 Assets: Cash 140,000 60,000 Accounts receivable, net 84,000 70,000 Allowance

G. Prepare a statement of cash flow on both direct and indirect method
2019 2018
Assets:
Cash 140,000 60,000
Accounts receivable, net 84,000 70,000
Allowance for doutful accounts (7,000) (5,000)
Inventory 55,000 50,000
Prepaid expenses 22,000 20,000
Investments 70,000 20,000
Property, plant & equipment 660,000 500,000
Accumulated depreciation -100,000 -60,000
Patents 16,000 20,000
Total Assets 940,000 675,000
Liabilities & Equity
Accounts payable 30,000 45,000
Accrued liabilities 25,000 20,000 Cost Deprec
Taxes payable 10,000 5,000 500,000 -60,000
Long-term Notes Payable 100,000 50,000 (40,000) 10,000
Common stock 100,000 100,000 200,000 (50,000)
Additional paid in capital 230,000 230,000 660,000 -100,000
Paid in capital-stock options 60,000 30,000
Retained earnings 385,000 195,000
Total liabilities and equity 940,000 675,000
Sales 1,200,000
Cost of goods sold 650,000
Gross profit 550,000
Operating expenses 180,000
Pre-tax Operating income 370,000
Gain on sale of investments 10,000
Loss on sale of equipment -5,000
Pre-tax income 375,000
Income taxes 75,000
Net income 300,000
a. Stock option expense of $30,000 was recognized in 2019
b. Equipment of $200,000 was purchased using $50,000 note payable and cash
c. Equipment with cost of $40,000 and book value of $30,000 was sold for $25,000
d. Investments with a cost of $20,000 were sold for $30,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

British And German Banking Strategies

Authors: S. Janssen

1st Edition

0230220487, 9780230220485

More Books

Students also viewed these Accounting questions

Question

describe how work-time control can promote recovery.

Answered: 1 week ago