Gadget Lubricants expects the following sales in units in the last quarter (Oct-Dec) of 2019: Oct 22,000; Nov 29,000; Dec 33,000 and 30,000 for January 2020. The business has inventory of 24,000 finished units on hand at 1st October and has a target finished inventory of 50% of the following months sales units. The units are purchased for $10 and sold for $16 each. Payment for purchases is made in the month following purchase. Accounts payable for purchases as at 30 September was $130,000.

1Prepare the sales budget for the quarter October December 2019 (showing each month and the total for the quarter) (see format p. 106 Exhibit 3.6 the first 3 lines only). You do not need to prepare/include the cash/credit sales split or the schedule of expected cash collections