Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Gamma acquired 60% of Deltas shares on January 1, 2021paying $500,000 in cash. Deltas balance sheet as of January 1, 2021and the fair value of

Gamma acquired 60% of Deltas shares on January 1, 2021paying $500,000 in cash.

Deltas balance sheet as of January 1, 2021and the fair value of Deltas assets and liabilities were as follows:

Balance Sheet Delta - Book Value Delta - Fair Value
Jan 1, 2021 Jan 1, 2021
Cash 20,000 20,000
Accounts Receivable 30,000 8,000
Inventory 250,000 180,000
PPE Net 510,000 550,000
Assets 810,000 758,000
Accounts Payable 130,000 130,000
LT Liabilities 300,000 300,000
Common Stock 480,000
Retained Earnings (100,000)
Liabilities & Equity 810,000 430,000

The useful life of the plant equipment is 5 years starting January 1, 2021. The turnover of short-term assets and liabilities is less than one year. Additionally, during the due-diligence process, Gamma found out that Delta has unrecorded liabilities for product warranties for $100,000 that will be likely exercised over 4 years starting January 1, 2021.

During 2021, Deltas Net Income was $355,000 and Delta paid $50,000 in dividends.

In addition, as of December 31, 2021 Gamma determined a goodwill impairment charge equal to $90,000 related to Deltas acquisition.

image text in transcribed

1) What is the goodwill at the acquisition date? (Provide calculation here)

2) What is the proportion of goodwill assigned to NCI?(Provide calculation here)

Below are Gamma's and Delta's Balance Sheets and Income Statements for the year ended December 31, 2021: BALANCE SHEET GAMMA Dec 31, 2021 DELTA Dec 31, 2021 Cash Accounts receivable Inventory Investment in Delta PPE net Assets 285,000 180,000 520,000 694,400 1,200,000 2,879,400 200,000 385,000 400,000 408,000 1,393,000 Accounts payable LT Liabilities Common stock Retained earnings Liabilities + Equity 550,000 1,100,000 300,000 929,400 2,879,400 408,000 300,000 480,000 205,000 1,393,000 INCOME STATEMENT DELTA GAMMA 2021 2021 910,000 Revenue Investment Income 1,000,000 224,400 1,224,400 910,000 COGS Depreciation Expenses 800,000 120,000 50,000 970,000 408,000 102,000 45,000 555,000 Net Income 254,400 355,000 Using the information provided above, please answer the following questions

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Curriculum Management Audit

Authors: Larry E. Frase, Fenwick W. English, William K. Poston

1st Edition

0810839318, 9780810839311

More Books

Students also viewed these Accounting questions

Question

What is substantial completion? AppendixLO1

Answered: 1 week ago

Question

1. If your script has a villain, are his motivations clear?

Answered: 1 week ago