Garcia Company can invest in one of two alternative projects. Project Y requires a $415,000 Initial...

Transcribed Image Text:

Garcia Company can invest in one of two alternative projects. Project Y requires a $415,000 Initial Investment for new machinery with a four-year life and no salvage value. Project Z requires a $438,000 Initial Investment for new machinery with a three-year life and no salvage value. The two projects yield the following annual results. Cash flows occur evenly within each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Required: 1. Compute each project's annual net cash flows. Project Y $ 465,000 Project Z $ 436,000 210,000 103,750 57,000 196,000 146,000 48,000 $ 94,250 $ 46,000 2. Compute each project's payback period. If the company bases Investment decisions solely on payback period, which project will it choose? 3. Compute each project's accounting rate of return. If the company bases Investment decisions solely on accounting rate of return, which project will it choose? 4. Compute each project's net present value using 9% as the discount rate. If the company bases Investment decisions solely on net present value, which project will it choose? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Compute each project's annual net cash flows. Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Net cash flow Project Y Project Z Income Cash Flow Income Cash Flow $ 485,000 $ 465,000 210,000 196,000 103,750 148,000 57,000 48,000 $ 94,250 S (390,000) $ 465,000 $ 0 Garcia Company can invest in one of two alternative projects. Project Y requires a $415,000 Initial Investment for new machinery with a four-year life and no salvage value. Project Z requires a $438,000 Initial Investment for new machinery with a three-year life and no salvage value. The two projects yield the following annual results. Cash flows occur evenly within each year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.) Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Required: 1. Compute each project's annual net cash flows. Project Y $ 465,000 Project Z $ 436,000 210,000 103,750 57,000 196,000 146,000 48,000 $ 94,250 $ 46,000 2. Compute each project's payback period. If the company bases Investment decisions solely on payback period, which project will it choose? 3. Compute each project's accounting rate of return. If the company bases Investment decisions solely on accounting rate of return, which project will it choose? 4. Compute each project's net present value using 9% as the discount rate. If the company bases Investment decisions solely on net present value, which project will it choose? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Compute each project's annual net cash flows. Annual Amounts Sales of new product Expenses Materials, labor, and overhead (except depreciation) Depreciation-Machinery Selling, general, and administrative expenses Income Net cash flow Project Y Project Z Income Cash Flow Income Cash Flow $ 485,000 $ 465,000 210,000 196,000 103,750 148,000 57,000 48,000 $ 94,250 S (390,000) $ 465,000 $ 0