Garcon Inc. manufactures electronic products, with two operating divisions, Consumer and Commercial Condensed divisional income statements, which involve no intracompany transfers and which include a breakdown of expenses into variable and fixed components, are as follows: Garcon Inc. Divisional Income Statements For the Year Ended December 31, 20Y2 Consumer Division Commercial Division Total 1 $2,073,600.00 7 Sales: 3 14,400 units * $144 per unit 4 21,600 units * $275 per unit $5,940,000.00 $2,073,600.00 5,940,000.00 $8,013,600.00 $2,073,600.00 $5,940,000.00 5 Total sales 6 Expenses: Lle Instructions 5 Total sales $2,073,600.00 $5,940,000.00 $8,013,600.00 7 3 $1,497,600.00 6 Expenses: Variable: 14,400 units * $104 per unit 21,600 units * $193* per unit 10 Fixed Total expenses 12 Income from operations 9 $4,168,800.00 520,000.00 $4,688,800.00 $1,251,200.00 200,000.00 $1,697,600.00 $376,000.00 $1,497,600.00 4,168,800.00 720,000.00 $6,386,400.00 $1,627,200.00 11 *$150 of the $193 per unit represents materials costs, and the remaining 943 per unit represents other variable conversion expenses incurred within the Commercial Division The Consumer Division is presently producing 14,400 units out of a total capacity of 17,280 units. Materials used in producing the Commercial Division's product are currently purchased from outside suppliers at a price of $150 per unit. The Consumer Division is able to produce the materials used by the Commercial Division. Except for the possible transfer of materials between divisions, no changes are expected in sales The Consumer Division is presently producing 14.400 units out of a total capacity of 17,280 units. Materials used in producing the Commercial Division's product are currently purchased from outside suppliers at a price of $150 per unit. The Consumer Division is able to produce the materials used by the Commercial Division. Except for the possible transfer of materials between divisions, no changes are expected in sales and expenses Required: 1. Would the market price of $150 per unit be an appropriate transfer price for Garcon Inc. ? Explain 2. the Commercial Division purchases 2,880 units from the Consumer Division, rather than externally, at a negotiated transfer price of $115 per unit, how much would the income from operations of each division and the total company income from operations increase? 3. Prepare condensed divisional income statements for Garcon Inc. based on the data in Requirement 2. 4. Il a transfer price of $126 per unit is negotiated, how much would the income from operations of each division and the total company income from operations increase? 5. What is the range of possible negotiated transfer prices that would be acceptable for Garcon Inc. ? 56. Assuming that the managers of the two divisions cannot agree on a transfer price, what price would you suggest as the transfer price? 1. Would the market price of $150 per unit be an appropriate transfer price for Garcon Inc. ? Explain. When exists in the supplying division (the Consumer Division), the use of the market price approach may not lead to the maximization of total company income. 2. If the Commercial Division purchases 2,880 units from the Consumer Division, rather than externally, at a negotiated transfer price of $115 per unit, how much would the income from operations of each division and the total company income from operations increase? The Consumer Division's income from operations would increase by $ The Commercial Division's income from operations would increase by $ Garcon Inc.'s total income from operations would increase by Divisional Income Statements 3. Prepare condensed divisional income statements for Garcon Inc. based on the data in Requirement 2. x Garcon Inc. Divisional Income Statements For the Year Ended December 31, 20Y2 Consumer Division 1 Commercial Division Total 2 Sales: 3 14,400 units 4 2,880 units 5 21,600 units Total sales 6 7 Expenses: 8 Variable: 9 17,280 units Divisional Income Statements lotal Division Division 2 Sales: 3 14,400 units 42,880 units 5 21,600 units 6 Total sales 7 Expenses: 8 Variable: 9 17,280 units 2,880 units 10 11 18,720 units 12 Fixed Total expenses 14 Income from operations 13 4. If a transfer price of S126 per unit is negotiated, how much would the income from operations of each division and the total company income from operations increase ? The Consumer Division's income from operations would increaso by The Commercial Division's income from operations would increase by Garcon Inc.'s total income from operations would increase by 5a. What is the range of possible negotiated transfer prices that would be acceptable for Garcon Inc. ? than the Consumer Division's variable expenses per unit but than the market price would be Any transfer price acceptable. The Commercial Division's income from operations would increase by Garcon Inc.'s total income from operations would increase by $ 5a. What is the range of possible negotiated transfer prices that would be acceptable for Garcon Inc. ? Any transfer price than the Consumer Division's variable expenses per unit but acceptable. than the market price would be 56. Assuming that the managers of the two divisions cannot agree on a transfer price, what price would you suggest as the transfer price? $
