Garcon Inc. manufactures electronic products, with two operating divisions, Consumer and Commercial. Condensed divisional income statements, which involve no intracompany transfers and which include a breakdown of expenses into variable and fixed components, are as follows:

Garcon Inc.

Divisional Income Statements

For the Year Ended December 31, 20Y2

1		Consumer Division	Commercial Division	Total
2	Sales:
3	14,400 units $144 per unit	$2,073,600.00		$2,073,600.00
4	21,600 units $275 per unit		$5,940,000.00	5,940,000.00
5	Total sales	$2,073,600.00	$5,940,000.00	$8,013,600.00
6	Expenses:
7	Variable:
8	14,400 units $104 per unit	$1,497,600.00		$1,497,600.00
9	21,600 units $193* per unit		$4,168,800.00	4,168,800.00
10	Fixed	200,000.00	520,000.00	720,000.00
11	Total expenses	$1,697,600.00	$4,688,800.00	$6,386,400.00
12	Income from operations	$376,000.00	$1,251,200.00	$1,627,200.00

*$150 of the $193 per unit represents materials costs, and the remaining $43 per unit represents other variable conversion expenses incurred within the Commercial Division.

The Consumer Division is presently producing 14,400 units out of a total capacity of 17,280 units. Materials used in producing the Commercial Divisions product are currently purchased from outside suppliers at a price of $150 per unit. The Consumer Division is able to produce the materials used by the Commercial Division. Except for the possible transfer of materials between divisions, no changes are expected in sales and expenses.

2. If the Commercial Division purchases 2,880 units from the Consumer Division, rather than externally, at a negotiated transfer price of $115 per unit, how much would the income from operations of each division and the total company income from operations increase?

The Consumer Division's income from operations would increase by _____________

The Commercial Division's income from operations would increase by _____________ Garcon Inc.s total income from operations would increase by ____________ 3. Prepare condensed divisional income statements for Garcon Inc. based on the data in Requirement 2.

Garcon Inc.

Divisional Income Statements

For the Year Ended December 31, 20Y2

1		Consumer Division	Commercial Division	Total
2	Sales:
3	14,400 units
4	2,880 units
5	21,600 units
6	Total sales
7	Expenses:
8	Variable:
9	17,280 units
10	2,880 units
11	18,720 units
12	Fixed
13	Total expenses
14	Income from operations

4. If a transfer price of $126 per unit is negotiated, how much would the income from operations of each division and the total company income from operations increase?

The Consumer Division's income from operations would increase by ____________

The Commercial Division's income from operations would increase by _____________ Garcon Inc.'s total income from operations would increase by ___________ 5. Assuming that the managers of the two divisions cannot agree on a transfer price, what price would you suggest as the transfer price?