Gary King. Waterway & James Fabricators' budget director, has received budget information from several managers and is preparing the company's cash budget. January February March Quarter 476,200 563.860 637.720 1,677.780 80,505 253.125 280.730 614 360 Collections from sales Payments for direct materials Payments for direct labor Payments for manufacturing overheads 98,640 103.680 116,640 318,960 78,490 78.980 80.240 237.710 Payments for Selling & administrative expenses 111,400 116,440 123.160 351,000 In addition to the information he received from these managers, Gary knows the following: : . . Waterway & James plans to have $32,400 in its cash account on January 1 Waterway & James plans to purchase and pay cash for a piece of land in January at a cost of $85,000. Waterway & James plans to make a cash purchase of equipment in March at a cost of $28,000. & Waterway & James's income taxes from last quarter totaling $26.400 will be paid in January. & Waterway & James is required to maintain a minimum cash balance of $50,000 in its account at First National Bank . . Waterway & James has negotiated with the First National Bank to provide a $175,000 line of credit that can be borrowed against in $1,000 increments on the first day of the month. Any repayments on the line of credit must also be made in $1,000 increments and are made on the last day of the month when cash is available. The annual interest rate on this line of credit is 6%. Any time a principal payment is made all accrued interest to date is repaid. Prepare Waterway & Hill's cash budget for the first quarter. (Round answers to decimal places, e.g. 5,275. Enter answers in necessary fields only. Leave other fields blank. Do not enter 0. Enter negative amounts using either a negative sign preceding the number eg.-45 or parentheses e.8.(45).) January February March Quarter S $ S $ Question 2 of 9