Gator Divers is a company that provides diving services such as underwater ship repairs to clients in the Tampa Bay area. The companys planning budget for March appears below:

Gator Divers Planning Budget For the Month Ended March 31
Budgeted diving-hours (q)		350
Revenue ($440.00q)	$	154,000
Expenses:
Wages and salaries ($11,500 + $126.00q)		55,600
Supplies ($3.00q)		1,050
Equipment rental ($2,300 + $25.00q)		11,050
Insurance ($4,200)		4,200
Miscellaneous ($530 + $1.48q)		1,048
Total expense		72,948
Net operating income	$	81,052

Required:

During March, the companys activity was actually 340 diving-hours. Complete the flexible budget for that level of activity.(Round your answers to nearest whole dollar.)