ge From: Marty Fineprint To: Nick Nohitter Subject: New Team, New Contract Proposal Nick, Congratulations! You've been called up to the Mobile Bayhoppers. Below are the offered terms and conditions of your new contract. After you review them and think about the offer, call me and we'll discuss your options. Congrats again! Salary and Incentives: Nick Nohitter hereafter referred to as the "Player," is offered a four-year contract with an annual salary of $414,000 per year, to be paid at the end of each month in the contract term. . Under the league's collective bargaining agreement, the Player will receive a 4% cost-of-living adjustment (COLA) to his annual salary at the beginning of every other year. This means that the player's annual salary will increase at the beginning of year 2 and year 4, as applicable. In addition, the Player will receive a one-time $20,000 time-in-league bonus after six months of participation with an MLB team. This bonus will be paid immediately on completion of the six-month period. The Player is offered a performance-based bonus, as well as a milestone bonus. Both are intended to encourage outstanding performance. The Player is offered the following award-based performance incentive: a 15% bonus if he is designated as the Most Valuable Player (MVP) in the league. The Player is also offered the following milestone bonus: a $125,000 bonus if he ties Nolan Ryan's 1973 single-season strikeout record (383 strikeouts). The Player is eligible for each potential bonus each year that the contract is in effect and, if expressed as a percentage, will be based on the value of the Player's base annual salary for the corresponding year. If earned, the performance and milestone bonuses will be distributed in a single payment at the beginning of the next contract year. Although this proposal describes only one milestone, the actual contract contains several progressive milestones. Exceeding one milestone creates the opportunity to exceed another. In addition to the proposal offered by the Bayhoppers, I've also been able to secure the following endorsement opportunity: A local car dealer has offered you a contract that will pay $750 per month for two years. This contract is contingent on your accepting the contract with the Bayhoppers and will take effect immediately upon signing your MLB contract. In return for these payments, you will participate in the dealer's promotional events, such as signing autographs and allowing photographs as requested. I've also attached a worksheet that you can use to analyze the deal. I'm in negotiations for the rest of the day, so let's discuss your thoughts on the contract proposal tomorrow. I'm proud of you! Nick is so excited! According to Marty, the contract is worth $2,484,400-assuming receipt of all possible bonuses. After reading the email twice and calling his family, Nick called you to review the terms of the contract and verify Marty's calculations. After an extended conversation about what he'll do with his newfound wealth, you and Nick have agreed that any funds received could be invested to earn 7,50%, compounded monthly Contract Evaluation Worksheet Complete the following worksheet by inserting the appropriate values to evaluate the contract and answer the related questions. Note: To clarify possible sources of confusion and simplify your calculations: Assume that all bonuses are earned in each of the years for which they are available and are paid at the end of the corresponding year(s), unless specifically stated differently. Their value should be based on the salary in effect at the time the bonuses were earned The endorsement proceeds are paid in accordance with the terms of the deal Remember that the timing of a cash flow affects the interest rate that is used to discount the cash flow. For example, annual interest rates should be used to discount annual cash flows, and monthly interest rates are used to discount monthly cash flows. Therefore, it may be necessary to compute the appropriate interest rate that should be used in a discounting calculation Round all dollar amounts to the nearest whole dollar and carry out all interest rate factors to four decimal places. When entering intermediate values as answer choices, be sure to round them to the nearest dollar, however when using those same values to calculate another answer, do not round. 1 2 3 Assumptions and Calculated Values Bank Rate Information: Nick's Bank Account Rate compounded monthly Montvy Bank Rate Effective Annual Interest Rate 4 5 6 7 Year 1 Year 2 Year 3 Year 4 Total value 3 . s 1 9 Salary and Bonus Information: Annual Salary (4% COLA) Monthly Salary Discount factor (based on Cel 84 above) Discounted Annual Salary 10 11.5254 10.6960 9.2105 9.9255 ding 11 12 13 14 0.9633 Time-in-League Bonus Discount factor (based on Cell B4 above) Discounted Time-in-League Bonus 15 16 17 Milestone Bonus 7615 18 0.9280 0.8611 0.7991 Discount factor (based on Cell BS above) Discounted Milestone Bonus 0.7415 19 5 $ 20 21 22 Performance Bonus Discount factor (based on Cell BS above) Discounted Performance Bonus 0.9280 0.8611 0.7991 0.7415 23 5 24 25 $ 26 Monthly Endorsement Contract Payment Discount factor (based on Cell B4 above) Discounted Monthly Endorsement Payment 11.5264 10.6960 27 5 28 29 Contract's Total Nominal Value Contract's Total Discounted Value 30 1. Given your worksheet calculations, which of the following statements is accurate? Is Marty's estimate of the value of Nick's contract accurate on either a nominal or discounted basis? Check all that apply. It is appropriate and necessary to discount the performance bonus using the bank account's effective annual interest rate because of differences in the timing of the compounding of the bank account and that of the payments for the performance bonus. It is appropriate and necessary to discount the endorsement contract using the bank account's effective annual interest rate because of differences in the timing of the compounding of the bank account and that of the payments on the endorsement contract Marty's estimate of the value of Nick's contract is incorrect on a nominal basis, and the error is $16,938. Related Question: The local car dealer creating Nick's endorsement opportunity can earn 6% (compounded quarterly) on his deposited funds. She would have to deposits each quarter, starting exactly two years before the day Nick signs his contract, to fund her endorsement contract. [Note: The future value interest factor of 6% compounded quarterly for eight quarterly periods is 8.4328.)