Generate complete balance sheets for FY2019 and FY2020. Asset, liability and shareholder's equity.

(USD millions) Revenue Current portion of deferred revenue Long-term portion of deferred revenue Cash Cost of goods sold Sales and marketing expenses Research and development expenses General and administrative expenses Prepaid expenses Other income, net Interest expenses, net Taxes Weighted average number of common shares outstanding Accounts receivable Accounts payable Other receivable Other payable Convertible bonds due in 2 years Property and equipment Goodwill Current portion of bank loans Long-term portion bank loans FY2019 500 100 50 100 100 150 100 120 100 10 (5) 8 100 500 50 400 100 FY2020 1,000 80 0 ??? 250 340 70 280 250 2 35 15 105 1,500 40 1,000 90 728 800 800 1,500 500 1,000 800 800 200