Geo tech Corp considers multinational capital budgeting for a project, opening plant in Canada. Using the application of capital budgeting, I have come up with attached numbers based on the information given including inflation and exchange rates. Based on the calculations, kindly help with the analysis such as exploring "what if" with exchange rates. Pls also consider what non financial considerations such as marketing perspective should be used when making recommendations.

Analysis 1, No inflation, no change in exchange rates (exchange rate 0.86) Cash flow @ 9.65% $819,746.19 Investment (722,400) NPV $97,346.19 IRR 14.86% Analysis 2, No inflation, FX Forecast (exchange rate slightly decreasing over 5 years) Cash flow @9.65% $759,531.22 Investment (722,400) NPV $37,131.22 IRR 11.69% Analysis 3, Inflation (1.75%), no change in exchange rates Cash flow @ 9.65% $766,932.90 Investment (722,400) NPV $44,532.90 IRR 12.10 Analysis 4, Inflation (1.75%), FX Forecast (exchange rate slightly decreasing over 5 years) Cash flow @ $710,956.54 Investment (722,400) NPV -$11,443.46 IRR 9.00% Analysis 5, Inflation (1.75%), PPP FX Forecast Cash flow @ 9.65% $761,812.74 Investment (722,400) NPV $39,412.74 IRR 11.82% Analysis 6, 150% sales, inflation (1.75%), Case FX forecast Cash flow @ 9.65% $1,151,305.05 Investment (722,400) NPV $428,905.05 IRR 31.00%