Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Giant acquired all of Smalls common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of

Giant acquired all of Smalls common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $64,500 of the fair-value price was attributed to undervalued land while $72,000 was assigned to undervalued equipment having a 10-year remaining life. The $63,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant applied the equity method to the recording of this investment.

Following are individual financial statements for the year ending December 31, 2018. On that date, Small owes Giant $11,100. Small declared and paid dividends in the same period. Credits are indicated by parentheses.

Giant Small
Revenues $ (1,298,200 ) $ (446,500 )
Cost of goods sold 618,000 118,500
Depreciation expense 208,000 172,000
Equity in income of Small (148,800 ) 0
Net income $ (621,000 ) $ (156,000 )
Retained earnings, 1/1/18 $ (1,280,000 ) $ (712,000 )
Net income (above) (621,000 ) (156,000 )
Dividends declared 280,000 90,000
Retained earnings, 12/31/18 $ (1,621,000 ) $ (778,000 )
Current assets $ 329,000 $ 344,000
Investment in Small 1,112,000 0
Land 447,000 253,000
Buildings (net) 398,000 439,000
Equipment (net) 503,000 353,000
Goodwill 0 0
Total assets $ 2,789,000 $ 1,389,000
Liabilities $ (918,000 ) $ (441,000 )
Common stock (250,000 ) (170,000 )
Retained earnings(above) (1,621,000 ) (778,000 )
Total liabilities and equities $ (2,789,000 ) $ (1,389,000 )

  1. How was the $148,800 Equity in Income of Small balance computed?
  2. Determine the totals to be reported by this business combination for the year ending December 31, 2018.
  3. Prepare a consolidation worksheet for Giant and Small for the year ending December 31, 2018.
  4. If Giant determined that the entire amount of goodwill from its investment in Small was impaired in 2018, what journal entry would Giant make to record such impairment?
    GIANT COMPANY AND SMALL COMPANY
    Consolidation Worksheet
    For Year Ending December 31, 2018
    Consolidation Entries
    Accounts Giant Small Debit Credit Consolidated Totals
    Revenues $(1,298,200) $(446,500)
    Cost of goods sold 618,000 118,500
    Depreciation expense 208,000 172,000
    Equity income of Small (148,800) 0
    Net income $(621,000) $(156,000) $0
    Retained earnings 1/1 $(1,280,000) $(712,000)
    Net income (above) (621,000) (156,000) 0
    Dividends declared 280,000 90,000
    Retained earnings 12/31 $(1,621,000) $(778,000) $0
    Current assets $329,000 $344,000
    Investment in Small 1,112,000 0
    Land 447,000 253,000
    Buildings (net) 398,000 439,000
    Equipment (net) 503,000 353,000
    Goodwill 0 0
    Total assets $2,789,000 $1,389,000 $0
    Liabilities $(918,000) $(441,000)
    Common stock (250,000) (170,000)
    Retained earnings (above) (1,621,000) (778,000) 0
    Total liabilities and equity $(2,789,000) $(1,389,000) 0 0 $0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Modern Internal Auditing An Operational Approach

Authors: Victor Zinn Brink

3rd Edition

0471065242, 978-0471065241

More Books

Students also viewed these Accounting questions