Question
Giant acquired all of Smalls common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of
Giant acquired all of Smalls common stock on January 1, 2014, in exchange for cash of $770,000. On that day, Small reported common stock of $170,000 and retained earnings of $400,000. At the acquisition date, $64,500 of the fair-value price was attributed to undervalued land while $72,000 was assigned to undervalued equipment having a 10-year remaining life. The $63,500 unallocated portion of the acquisition-date excess fair value over book value was viewed as goodwill. Over the next few years, Giant applied the equity method to the recording of this investment.
Following are individual financial statements for the year ending December 31, 2018. On that date, Small owes Giant $11,100. Small declared and paid dividends in the same period. Credits are indicated by parentheses.
Giant | Small | |||||||||
Revenues | $ | (1,298,200 | ) | $ | (446,500 | ) | ||||
Cost of goods sold | 618,000 | 118,500 | ||||||||
Depreciation expense | 208,000 | 172,000 | ||||||||
Equity in income of Small | (148,800 | ) | 0 | |||||||
Net income | $ | (621,000 | ) | $ | (156,000 | ) | ||||
Retained earnings, 1/1/18 | $ | (1,280,000 | ) | $ | (712,000 | ) | ||||
Net income (above) | (621,000 | ) | (156,000 | ) | ||||||
Dividends declared | 280,000 | 90,000 | ||||||||
Retained earnings, 12/31/18 | $ | (1,621,000 | ) | $ | (778,000 | ) | ||||
Current assets | $ | 329,000 | $ | 344,000 | ||||||
Investment in Small | 1,112,000 | 0 | ||||||||
Land | 447,000 | 253,000 | ||||||||
Buildings (net) | 398,000 | 439,000 | ||||||||
Equipment (net) | 503,000 | 353,000 | ||||||||
Goodwill | 0 | 0 | ||||||||
Total assets | $ | 2,789,000 | $ | 1,389,000 | ||||||
Liabilities | $ | (918,000 | ) | $ | (441,000 | ) | ||||
Common stock | (250,000 | ) | (170,000 | ) | ||||||
Retained earnings(above) | (1,621,000 | ) | (778,000 | ) | ||||||
Total liabilities and equities | $ | (2,789,000 | ) | $ | (1,389,000 | ) | ||||
- How was the $148,800 Equity in Income of Small balance computed?
- Determine the totals to be reported by this business combination for the year ending December 31, 2018.
- Prepare a consolidation worksheet for Giant and Small for the year ending December 31, 2018.
- If Giant determined that the entire amount of goodwill from its investment in Small was impaired in 2018, what journal entry would Giant make to record such impairment?
GIANT COMPANY AND SMALL COMPANY Consolidation Worksheet For Year Ending December 31, 2018 Consolidation Entries Accounts Giant Small Debit Credit Consolidated Totals Revenues $(1,298,200) $(446,500) Cost of goods sold 618,000 118,500 Depreciation expense 208,000 172,000 Equity income of Small (148,800) 0 Net income $(621,000) $(156,000) $0 Retained earnings 1/1 $(1,280,000) $(712,000) Net income (above) (621,000) (156,000) 0 Dividends declared 280,000 90,000 Retained earnings 12/31 $(1,621,000) $(778,000) $0 Current assets $329,000 $344,000 Investment in Small 1,112,000 0 Land 447,000 253,000 Buildings (net) 398,000 439,000 Equipment (net) 503,000 353,000 Goodwill 0 0 Total assets $2,789,000 $1,389,000 $0 Liabilities $(918,000) $(441,000) Common stock (250,000) (170,000) Retained earnings (above) (1,621,000) (778,000) 0 Total liabilities and equity $(2,789,000) $(1,389,000) 0 0 $0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started