Gibson Books buys books and magazines directly from publishers and distributes them to grocery stores. The wholesaler expects to purchase the following inventory:

	April			May			June
Required purchases (on account)	$	113,000		$	133,000		$	145,000

Gibson Bookss accountant prepared the following schedule of cash payments for inventory purchases. Gibson Bookss suppliers require that 85 percent of purchases on account be paid in the month of purchase; the remaining 15 percent are paid in the month following the month of purchase.

Required

1. Complete the schedule of cash payments for inventory purchases by filling in the missing amounts.

2. Determine the amount of accounts payable the company will report on its pro forma balance sheet at the end of the second quarter.

3. Complete this question by entering your answers in the tabs below.

   Schedule of Cash Payments for Inventory Purchases
   	April	May	June
   Payment for current accounts payable	$96,050
   Payment for previous accounts payable	12,000
   Total budgeted payments for inventory	$108,050

   Determine the amount of accounts payable the company will report on its pro forma balance sheet at the end of the second quarter.

   	Accounts payable