Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the balance sheets and selected data from the income statement of SMG Industries that follow, answer parts (a)(c). a. Calculate the companys operating cash

Given the balance sheets and selected data from the income statement of SMG Industries that follow, answer parts (a)(c).

a. Calculate the companys operating cash flow (OCF) for the year ended 30 June 2016,

b. Calculate the companys free cash flow (FCF) for the year ended 30 June 2016

c. Interpret, compare, and contrast your cash flow estimates in parts (a) and (b).

SMG Industries Balance Sheet (in $ millions)

Assets

30 June 2016

30 June 2015

Liabilities and Share-holders Equity

30 June 2016

30 June 2015

Cash

$ 3,500

$ 3,000

Accounts payable

$ 3,600

$ 3,500

Marketable securities

3,800

3,200

Notes payable

4,800

4,200

Accounts receivable

4,000

3,800

Accruals

1,200

1,300

Inventories

4,900

4,800

Total current liabilities

$ 9,600

$ 9,000

Total current assets

$16,200

$14,800

Long-term debt

6,000

6,000

Gross fixed assets

$31,500

$30,100

Total liabilities

$15,600

$15,000

Less: Accumulated

depreciation

14,700

13,100

Ordinary shares

$11,000

$11,000

Net fixed assets

$16,800

$17,000

Retained earnings

6,400

5,800

Total assets

$33,000

$31,800

Total shareholders equity

$17,400

$16,800

Total liabilities and shareholders equity

$33,000

$31,800

Income Statement Data (2016, in $ millions)

Depreciation expense

$1,600

Earnings before interest and taxes (EBIT)

4,500

Taxes

1,300

Net profits after taxes

2,400

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

FINANCIAL & MANAGERIAL ACCOUNTING FOR DECISION MAKERS

Authors: Dyckman, Hanlon, Magee, Pfeiffer, Hartgraves, Morse

3rd Edition

1618532340, 9781618532343

More Books

Students also viewed these Accounting questions

Question

1. What is the difference between exempt and nonexempt jobs?pg 87

Answered: 1 week ago