Question
Given the balance sheets and selected data from the income statement of SMG Industries that follow, answer parts (a)(c). a. Calculate the companys operating cash
Given the balance sheets and selected data from the income statement of SMG Industries that follow, answer parts (a)(c).
a. Calculate the companys operating cash flow (OCF) for the year ended 30 June 2016,
b. Calculate the companys free cash flow (FCF) for the year ended 30 June 2016
c. Interpret, compare, and contrast your cash flow estimates in parts (a) and (b).
SMG Industries Balance Sheet (in $ millions)
Assets | 30 June 2016 | 30 June 2015 | Liabilities and Share-holders Equity
| 30 June 2016 | 30 June 2015 |
Cash | $ 3,500 | $ 3,000 | Accounts payable | $ 3,600 | $ 3,500 |
Marketable securities | 3,800 | 3,200 | Notes payable | 4,800 | 4,200 |
Accounts receivable | 4,000 | 3,800 | Accruals | 1,200 | 1,300 |
Inventories | 4,900 | 4,800 | Total current liabilities | $ 9,600 | $ 9,000 |
Total current assets | $16,200 | $14,800 | Long-term debt | 6,000 | 6,000 |
Gross fixed assets | $31,500 | $30,100 | Total liabilities | $15,600 | $15,000 |
Less: Accumulated depreciation |
14,700 |
13,100 | Ordinary shares | $11,000 | $11,000 |
Net fixed assets | $16,800 | $17,000 | Retained earnings | 6,400 | 5,800 |
Total assets | $33,000 | $31,800 | Total shareholders equity | $17,400 | $16,800 |
|
|
| Total liabilities and shareholders equity |
$33,000 |
$31,800 |
Income Statement Data (2016, in $ millions)
Depreciation expense | $1,600 |
Earnings before interest and taxes (EBIT) | 4,500 |
Taxes | 1,300 |
Net profits after taxes | 2,400 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started