Given the financial statement

Calculate operating working capital, invested capital, total funds invested, and NOPLAT

Income statement Year Balance sheet Year Revenues Cost of sales Selling costs Depreciation Operating profit 200.0 (80.0) (50.0) (20.0) 50.0 Working cash Accounts receivable Inventories Current assets 10 30 10 50 (4.0) Property, plant, and equipment Prepaid pension assets Total assets 150 5 205 Interest expense Gain on sale Earnings before taxes 46.0 Taxes Net income (13.8) 32.2 N Accounts payable Short-term debt Restructuring reserves Current liabilities 6 12 7 25 Long-term debt 70 Operating tax rate = 30% Marginal tax rate = 30% Shareholders' equity Liabilities and equity 110 205