Question
Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash $ 20,000 Accounts payable $ 100,000 Accounts receivable 80,000
Given the financial statements for Jones Corporation and Smith Corporation: |
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash |
|
| $ | 20,000 | Accounts payable | $ | 100,000 |
Accounts receivable |
|
|
| 80,000 | Bonds payable (long term) |
| 80,000 |
Inventory |
|
|
| 50,000 |
|
|
|
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 500,000 |
|
| Common stock | $ | 150,000 |
Less: Accumulated depreciation |
| 150,000 |
|
| Paid-in capital |
| 70,000 |
|
|
|
|
|
| ||
Net fixed assets* |
|
|
| 350,000 | Retained earnings |
| 100,000 |
|
|
|
| ||||
Total assets |
|
| $ | 500,000 | Total liabilities and equity | $ | 500,000 |
|
| ||||||
| ||
Sales (on credit) | $ | 1,250,000 |
Cost of goods sold |
| 750,000 |
| ||
Gross profit | $ | 500,000 |
Selling and administrative expense |
| 257,000 |
Depreciation expense |
| 50,000 |
| ||
Operating profit | $ | 193,000 |
Interest expense |
| 8,000 |
| ||
Earnings before taxes | $ | 185,000 |
Tax expense |
| 92,500 |
| ||
Net income | $ | 92,500 |
| ||
*Use net fixed assets in computing fixed asset turnover. |
Includes $7,000 in lease payments. |
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash |
|
| $ | 35,000 | Accounts payable | $ | 75,000 |
Marketable securities |
|
|
| 7,500 | Bonds payable (long term) |
| 210,000 |
Accounts receivable |
|
|
| 70,000 |
|
|
|
Inventory |
|
|
| 75,000 |
|
|
|
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 500,000 |
|
| Common stock | $ | 75,000 |
Less: Accumulated depreciation |
| 250,000 |
|
| Paid-in capital |
| 30,000 |
|
|
|
|
|
| ||
Net fixed assets* |
|
|
| 250,000 | Retained earnings |
| 47,500 |
|
|
|
| ||||
Total assets |
|
| $ | 437,500 | Total liabilities and equity | $ | 437,500 |
|
|
|
| ||||
*Use net fixed assets in computing fixed asset turnover. |
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,000,000 |
Cost of goods sold |
| 600,000 |
| ||
Gross profit | $ | 400,000 |
Selling and administrative expense |
| 224,000 |
Depreciation expense |
| 50,000 |
| ||
Operating profit | $ | 126,000 |
Interest expense |
| 21,000 |
| ||
Earnings before taxes | $ | 105,000 |
Tax expense |
| 52,500 |
| ||
Net income | $ | 52,500 |
| ||
Includes $7,000 in lease payments. |
a. | Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.) |
|
|
| Jones Corp. | Smith Corp. | ||
Profit margin |
| % |
| % |
Return on assets (investments) |
| % |
| % |
Return on equity |
| % |
| % |
Receivable turnover |
| times |
| times |
Average collection period |
| days |
| days |
Inventory turnover |
| times |
| times |
Fixed asset turnover |
| times |
| times |
Total asset turnover |
| times |
| times |
Current ratio |
| times |
| times |
Quick ratio |
| times |
| times |
Debt to total assets |
| % |
| % |
Times interest earned |
| times |
| times |
Fixed charge coverage |
| times |
| times |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started