Question
Given the financial statements for Jones Corporation and Smith Corporation: JONES CORPORATION Current Assets Liabilities Cash $ 81,900 Accounts payable $ 136,000 Accounts receivable 188,000
Given the financial statements for Jones Corporation and Smith Corporation:
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 81,900 | Accounts payable | $ | 136,000 | ||
Accounts receivable | 188,000 | Bonds payable (long term) | 89,500 | ||||
Inventory | 51,200 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 555,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 151,000 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 404,000 | Retained earnings | 279,600 | ||||
Total assets | $ | 725,100 | Total liabilities and equity | $ | 725,100 | ||
Sales (on credit) | $ | 1,255,000 |
Cost of goods sold | 816,000 | |
Gross profit | $ | 439,000 |
Selling and administrative expense | 266,000 | |
Depreciation expense | 55,500 | |
Operating profit | $ | 117,500 |
Interest expense | 10,000 | |
Earnings before taxes | $ | 107,500 |
Tax expense | 96,200 | |
Net income | $ | 11,300 |
|
*Use net fixed assets in computing fixed asset turnover. Includes $11,700 in lease payments.
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 39,400 | Accounts payable | $ | 84,000 | ||
Marketable securities | 10,900 | Bonds payable (long term) | 233,000 | ||||
Accounts receivable | 72,300 | ||||||
Inventory | 76,900 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 561,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 259,700 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 301,300 | Retained earnings | 78,800 | ||||
Total assets | $ | 500,800 | Total liabilities and equity | $ | 500,800 | ||
|
*Use net fixed assets in computing fixed asset turnover.
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,790,000 |
Cost of goods sold | 1,270,000 | |
Gross profit | $ | 520,000 |
Selling and administrative expense | 315,000 | |
Depreciation expense | 51,500 | |
Operating profit | $ | 153,500 |
Interest expense | 21,900 | |
Earnings before taxes | $ | 131,600 |
Tax expense | 52,900 | |
Net income | $ | 78,700 |
|
Includes $11,700 in lease payments. a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)
Given the financial statements for Jones Corporation and Smith Corporation:
JONES CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 81,900 | Accounts payable | $ | 136,000 | ||
Accounts receivable | 188,000 | Bonds payable (long term) | 89,500 | ||||
Inventory | 51,200 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 555,000 | Common stock | $ | 150,000 | ||
Less: Accumulated depreciation | 151,000 | Paid-in capital | 70,000 | ||||
Net fixed assets* | 404,000 | Retained earnings | 279,600 | ||||
Total assets | $ | 725,100 | Total liabilities and equity | $ | 725,100 | ||
Sales (on credit) | $ | 1,255,000 |
Cost of goods sold | 816,000 | |
Gross profit | $ | 439,000 |
Selling and administrative expense | 266,000 | |
Depreciation expense | 55,500 | |
Operating profit | $ | 117,500 |
Interest expense | 10,000 | |
Earnings before taxes | $ | 107,500 |
Tax expense | 96,200 | |
Net income | $ | 11,300 |
|
*Use net fixed assets in computing fixed asset turnover. Includes $11,700 in lease payments.
SMITH CORPORATION | |||||||
Current Assets | Liabilities | ||||||
Cash | $ | 39,400 | Accounts payable | $ | 84,000 | ||
Marketable securities | 10,900 | Bonds payable (long term) | 233,000 | ||||
Accounts receivable | 72,300 | ||||||
Inventory | 76,900 | ||||||
Long-Term Assets | Stockholders' Equity | ||||||
Gross fixed assets | $ | 561,000 | Common stock | $ | 75,000 | ||
Less: Accumulated depreciation | 259,700 | Paid-in capital | 30,000 | ||||
Net fixed assets* | 301,300 | Retained earnings | 78,800 | ||||
Total assets | $ | 500,800 | Total liabilities and equity | $ | 500,800 | ||
|
*Use net fixed assets in computing fixed asset turnover.
SMITH CORPORATION | ||
Sales (on credit) | $ | 1,790,000 |
Cost of goods sold | 1,270,000 | |
Gross profit | $ | 520,000 |
Selling and administrative expense | 315,000 | |
Depreciation expense | 51,500 | |
Operating profit | $ | 153,500 |
Interest expense | 21,900 | |
Earnings before taxes | $ | 131,600 |
Tax expense | 52,900 | |
Net income | $ | 78,700 |
|
Includes $11,700 in lease payments. a. Compute the following ratios. (Use a 360-day year. Do not round intermediate calculations. Input your profit margin, return on assets, return on equity, and debt to total assets answers as a percent rounded to 2 decimal places. Round all other answers to 2 decimal places.)
Jones Corp Smith Corp
Profit Margin _________ ___________
Return on Assets _________ ___________
Return on Equity _________ ___________
Recievable Turnover _________ ___________
Average
collection period _________ ___________
Inventory Turnover _________ ___________
Fixed Asset Turnover _________ ___________
Current Ratio _________ ___________
Quick Ratio _________ ___________
Debt to Total Assets _________ ___________
Times interest Earned _________ ___________
Fixed charge coverage _________ ___________
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started