Given the following cash flows, calculate the payback, NPV @14%, IRR, and MIRR if the RR is 5%.

Time Period CF FU of CFs @ 5 %

0 -$50,000

Year 1 $22,000

Year 2 $25,000

Year 3 $70,000

Payback ____________________

NPV @ 14% _____________________

IRR _____________________

MIRR with RR = 5% _____________________