Given the following (fake) financial statements calculate EV/Invested Capital multiple for the firm. Additionally the firm is currently trading at $96.16, has an EPS of $3.73, and a Market cap of $828,382,509. Balance Sheet Prior Year Current Year Cash 4,366,722 4,599,372 Accounts Receivable 435,948 684,592 Inventory 4,242,086 5,662,552 Current Assets 4,366,722+435.948+4,242,086 4,599,372+684,592+5,662.552 PP&E, net 22,819,883 29,098,050 Goodwill 4,860,960 4,986,097 Other assets 569.775 436,132 729,545 823,748 Accounts Payable Short term portion of debt Deferred Dividends 965,734 939.419 4,923,149 1,320,815 Current Liabilities 729,545+965.734+4,923,149 823,748+939.419+1,320,815 Long Term debt 23,658.130 26,949,765 Shareholder's Equity (9,652,714 shares outstanding for prior year: 59.384,963 3,726,649 shares outstanding for current year) 89,580,231 Income Statement Prior Year Current Year Revenue 27.909.616 34.989,332 COGS 15,657.852 4,923,279 ?? 19.983,973 5,566,900 SG&A expenses Operating Income Interest Expense Income Taxes Paid 22 101,417 226,359 358,315 449,055 Statement of Cash Flows Prior Year Current Year Cash Flow from Operating Net Income Depreciation Amortization Loss/Gain on sale of PP&E 1,186,441 501,513 2,566,323 155,451 57,660 66,165 -1.288,642 -800,619 4.706,821 235,373,375 7.524,152 124,983,371 Cash Flow from Investing Capital Expenditures Proceeds from sale of PP&E Cash Flow from Financing Dividends to Shareholders Repurchase of Shares 4,802,615 19,541,259 7,103,872 1,092,445