Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following (fake) financial statements calculate the Price-to-sales multiple for the firm. Additionally the firm is currently trading at $41.93, has an EPS of

image text in transcribed
image text in transcribed
Given the following (fake) financial statements calculate the Price-to-sales multiple for the firm. Additionally the firm is currently trading at $41.93, has an EPS of $4.25, and a Market cap of $369,240,984. Balance Sheet Prior Year Current Year 5,931.993 Cash 5,360,401 447,444 565,672 Accounts Receivable 6,385,642 4,755,537 Inventory Current Assets 5,360,401+565,672+4,755,537 5,931,993+447,444+6.385,642 PP&E, net 24,922,310 23,068,518 Goodwill 5,006,843 5,056,844 Other assets 462,001 24.620 Accounts Payable 798,722 1,185,129 Short term portion of 514,216 853.133 debt Deferred Dividends 4,756,822 2,892,273 Current Liabilities 798,722+514,216+4,756,822 1,185,129+853,133+2,892,273 Long Term debt 37,897,126 34,298,536 Shareholder's Equity (3,220,223 shares outstanding for prior year; 61,243,486 70,978,509 3,804,598 shares Income Statement Revenue COGS SG&A expenses Operating Income Interest Expense Income Taxes Paid Statement of Cash Flows Cash Flow from Operating Net Income Depreciation Amortization Loss/Gain on sale of PP&E Cash Flow from Investing Capital Expenditures Proceeds from sale of PP&E Cash Flow from Financing Dividends to Shareholders. Repurchase of Shares Prior Year 28,295,483 19,127,429 2,189,218 ?? 105,337 486,344 Prior Year 2,389,347 661,507 121,609 417,122 4,512,938 195,116,943 5,984,135 19,279,919 Current Year 32,000,028 22,558,449 3,546,353 ?? 298,339 425,380 Current Year 1,380,338 144.479 77,881 1,203,505 7.515.594 183,368,596 5,743,879 1,057,203 A

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Valuation A Guide For Managers And Investors

Authors: Phillip R. Daves, Michael C. Ehrhardt, Ron E. Shrieves

1st Edition

0324274289, 978-0324274288

More Books

Students also viewed these Finance questions

Question

What are the four steps in segmenting markets? AppendixLO1

Answered: 1 week ago