Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Given the following Financial Information Answer the following question: 2017 2018 Cash 5,000 269,707 Accounts Receivable 1,000 1,010 Inventory 8,000 8,080 Prepaid Assets 8,000 8,080
-
Given the following Financial Information Answer the following question:
2017 2018 Cash 5,000 269,707 Accounts Receivable 1,000 1,010 Inventory 8,000 8,080 Prepaid Assets 8,000 8,080 Other Assets 5,000 5,050 Total Current Assets 27,000 291,927 Net PPE 10,000 16,000 Intangibles 4,000 4,000 Total Assets 41,000 311,927 Accounts Payable 7,000 7,070 Salary Payable 8,000 8,080 Notes Payable 4,000 4,000 Total Current Liabilities 19,000 19,150 Long-Term Debt 100,000 100,000 Total Liabilities 119,000 119,150 Common Stock 100,000 100,000 Retained Earnings -178,000 92,777 total equity 78,000 192,777
2018 Sales 943,000 COGS 584,660 Gross Profit 358,340 SG&A 28,000 Other Operating Expenses 13,000 Depreciation 1,000 Interest 4,953 Taxes 4,686 Net Income 307,701 dividends 36,924
Calculate Operating Cash Flow (OCF) given a tax rate of 1.50%:
a. $312,594.90
b. $311,609.90
c. $306,594.90
d. $340,174.90
Given the following Financial Information Answer the following question:
2017 | 2018 | |
---|---|---|
Cash | 5,000 | 269,707 |
Accounts Receivable | 1,000 | 1,010 |
Inventory | 8,000 | 8,080 |
Prepaid Assets | 8,000 | 8,080 |
Other Assets | 5,000 | 5,050 |
Total Current Assets | 27,000 | 291,927 |
Net PPE | 10,000 | 16,000 |
Intangibles | 4,000 | 4,000 |
Total Assets | 41,000 | 311,927 |
Accounts Payable | 7,000 | 7,070 |
Salary Payable | 8,000 | 8,080 |
Notes Payable | 4,000 | 4,000 |
Total Current Liabilities | 19,000 | 19,150 |
Long-Term Debt | 100,000 | 100,000 |
Total Liabilities | 119,000 | 119,150 |
Common Stock | 100,000 | 100,000 |
Retained Earnings | -178,000 | 92,777 |
total equity | 78,000 | 192,777 |
2018 | |
---|---|
Sales | 943,000 |
COGS | 584,660 |
Gross Profit | 358,340 |
SG&A | 28,000 |
Other Operating Expenses | 13,000 |
Depreciation | 1,000 |
Interest | 4,953 |
Taxes | 4,686 |
Net Income | 307,701 |
dividends | 36,924 |
Calculate Operating Cash Flow (OCF) given a tax rate of 1.50%:
a. $312,594.90 | ||
b. $311,609.90 | ||
c. $306,594.90 | ||
d. $340,174.90 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started