Given the following financial statements, please answer what is highlighted in yellow.

1) Please complete the financial statements of the company (see Dataset) and provide the following 2017 2016 Net income Retained earning EPS Book value per share EBITDA 2) What effect had the company's business activities in 2017 have on the following figures: 2017 2016 Change Capex NOWC Dividends 3) Calculate the free cash flow of the company in 2017 2017 FCF 4) Calculate the change of the following leverage ratios: 2017 2016 Change Long-term Debt/Equity Total Debt Capital Assume that the firm's stock price is $2.14 per share at the end of Q1 2018 and the firm has 308,000 shares outstanding. What is the firm's MVA if we assume that the book value is unchanged since 2017? 5) Q1 2018 MVA