Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of

Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of the associated statement of cash flows:

Income Statement ($ millions)

2015

Sales

$50,000

Less: Cost of goods sold

33,400

Gross profits

16,600

Less: Cash operating expenses

13,600

Less: Depreciation expense

920

Less: Amortization of intangible assets

80

Operating profits (EBIT)

2,000

Less: Interest expense

290

Equity in earnings (loss) of affiliate

(50)

Gain (loss) on sale of fixed assets

80

Earnings before tax expense

1,740

Income tax expense

540

Net income

$1,200

Balance Sheet ($ millions)

2015

2014

2015

2014

Cash & equivalents

$500

$600

Accounts payable

$1,820

$2,200

Marketable securities

450

360

Other accrued expenses

2,180

2,050

Net receivables

4,200

4,050

Current portion of long-term debt

330

490

Inventories

6,110

6,190

Short-term debt

300

190

Other current assets

820

580

Other current liabilities

620

760

Total current assets

12,080

11,780

Total current liabilities

5,250

5,690

Gross fixed assets

22,320

20,860

Long-term debt

5,750

5,630

Less: Accum. depreciation

10,540

10,100

Deferred taxes

2,200

2,130

Net fixed assets

11,780

10,760

Other long-term liabilities

1,900

1,750

Investments in affiliates

480

530

Total liabilities

15,100

15,200

Intangible assets

600

680

Common stock

500

400

Other long-term assets

60

250

Additional paid-in capital

1,700

1,200

Total assets

$25,000

$24,000

Retained earnings

7,700

7,200

Total stockholders' equity

9,900

8,800

Total liabilities and equity

$25,000

$24,000

___ Add-back depreciation expense of $920

___Subtract depreciation expense of $920

____

add-back amortization of intangible assets of $80

____

subtract amortization of intangible assets of $80

____

subtract earnings recognized on investments in affiliates (equity in earnings of affiliate) of $50

____

add earnings recognized on investments in affiliates (equity in earnings of affiliate) of $50

____

add change in receivables of $150

_____

subtract change in receivables of $150

_____

add change in inventories of $80

_____

subtract change in inventories of $80

_____

add change in other current assets of $240

_____

subtract change in other current assets of $240

_____ add change in other noncurrent assets of $190
_____

subtract change in other noncurrent assets of $190

_____

add change in accounts payable of $380

_____

subtract change in accounts payable of $380

_____

add change in accrued expenses of $130

_____

subtract change in accrued expenses of $130

_____

add change in other current liabilities of $140

_____

subtract change in other current liabilities of $140

_____

add change in deferred taxes of $70

_____

subtract change in deferred taxes of $70

_____

add change in other noncurrent of $150

_____

subtract change in other noncurrent liabilities of $150

_____

add-back interest expense of $290

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Machine Learning In Finance From Theory To Practice

Authors: Matthew F Dixon, Igor Halperin, Paul Bilokon

1st Edition

3030410676, 978-3030410674

More Books

Students also viewed these Finance questions

Question

What does stickiest refer to in regard to social media

Answered: 1 week ago

Question

What obstacles interfere with eff ective listening?

Answered: 1 week ago