Question
Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of
Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of the associated statement of cash flows:
Income Statement ($ millions) | 2015 |
Sales | $50,000 |
Less: Cost of goods sold | 33,400 |
Gross profits | 16,600 |
Less: Cash operating expenses | 13,600 |
Less: Depreciation expense | 920 |
Less: Amortization of intangible assets | 80 |
Operating profits (EBIT) | 2,000 |
Less: Interest expense | 290 |
Equity in earnings (loss) of affiliate | (50) |
Gain (loss) on sale of fixed assets | 80 |
Earnings before tax expense | 1,740 |
Income tax expense | 540 |
Net income | $1,200 |
Balance Sheet ($ millions) | 2015 | 2014 |
|
| 2015 | 2014 |
Cash & equivalents | $500 | $600 |
| Accounts payable | $1,820 | $2,200 |
Marketable securities | 450 | 360 |
| Other accrued expenses | 2,180 | 2,050 |
Net receivables | 4,200 | 4,050 |
| Current portion of long-term debt | 330 | 490 |
Inventories | 6,110 | 6,190 |
| Short-term debt | 300 | 190 |
Other current assets | 820 | 580 |
| Other current liabilities | 620 | 760 |
Total current assets | 12,080 | 11,780 |
| Total current liabilities | 5,250 | 5,690 |
Gross fixed assets | 22,320 | 20,860 |
| Long-term debt | 5,750 | 5,630 |
Less: Accum. depreciation | 10,540 | 10,100 |
| Deferred taxes | 2,200 | 2,130 |
Net fixed assets | 11,780 | 10,760 |
| Other long-term liabilities | 1,900 | 1,750 |
Investments in affiliates | 480 | 530 |
| Total liabilities | 15,100 | 15,200 |
Intangible assets | 600 | 680 |
| Common stock | 500 | 400 |
Other long-term assets | 60 | 250 |
| Additional paid-in capital | 1,700 | 1,200 |
Total assets | $25,000 | $24,000 |
| Retained earnings | 7,700 | 7,200 |
|
|
|
| Total stockholders' equity | 9,900 | 8,800 |
|
|
|
| Total liabilities and equity | $25,000 | $24,000 |
___ Add-back depreciation expense of $920
___Subtract depreciation expense of $920
| ||
____ | add-back amortization of intangible assets of $80 | |
____ | subtract amortization of intangible assets of $80 | |
____ | subtract earnings recognized on investments in affiliates (equity in earnings of affiliate) of $50 | |
____ | add earnings recognized on investments in affiliates (equity in earnings of affiliate) of $50 | |
____ | add change in receivables of $150 | |
_____ | subtract change in receivables of $150 | |
_____ | add change in inventories of $80 | |
_____ | subtract change in inventories of $80 | |
_____ | add change in other current assets of $240 | |
_____ | subtract change in other current assets of $240 | |
_____ | add change in other noncurrent assets of $190 | |
_____ | subtract change in other noncurrent assets of $190 | |
_____ | add change in accounts payable of $380 | |
_____ | subtract change in accounts payable of $380 | |
_____ | add change in accrued expenses of $130 | |
_____ | subtract change in accrued expenses of $130 | |
_____ | add change in other current liabilities of $140 | |
_____ | subtract change in other current liabilities of $140 | |
_____ | add change in deferred taxes of $70 | |
_____ | subtract change in deferred taxes of $70 | |
_____ | add change in other noncurrent of $150 | |
_____ | subtract change in other noncurrent liabilities of $150 | |
_____ | add-back interest expense of $290 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started